Pilot Energy Ratios and Metrics

Market cap in millions AUD. Fiscal year is October - September.

Millions AUD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2020 - 2016
Market Capitalization	39	16	29	26	11	28	Upgrade
Market Cap Growth	44.44%	-43.31%	10.10%	135.68%	-60.11%	666.00%	Upgrade
Enterprise Value	58	25	33	25	9	27	Upgrade
Last Close Price	0.07	0.19	0.50	0.63	0.45	1.38	Upgrade
PS Ratio	26.95	11.15	40.34	61.60	25.85	88.10	Upgrade
PB Ratio	3.65	1.51	3.08	2.15	1.05	2.49	Upgrade
P/TBV Ratio	-	-	584.43	2.15	1.05	2.49	Upgrade
EV/Sales Ratio	39.64	17.00	46.36	60.34	20.15	86.55	Upgrade
EV/FCF Ratio	-5.53	-	-	-	-	-	Upgrade
Debt / Equity Ratio	1.84	1.84	0.63	0.25	0.02	0.00	Upgrade
Net Debt / Equity Ratio	1.72	1.72	0.22	0.12	-0.17	-0.49	Upgrade
Net Debt / EBITDA Ratio	-3.95	-3.95	-0.39	-0.43	0.53	1.70	Upgrade
Net Debt / FCF Ratio	-1.77	-1.77	-0.31	-0.19	0.32	1.10	Upgrade
Asset Turnover	0.05	0.05	0.04	0.03	0.04	0.05	Upgrade
Quick Ratio	0.09	0.09	0.54	1.86	1.38	6.28	Upgrade
Current Ratio	0.13	0.13	0.54	1.86	1.39	6.92	Upgrade
Return on Equity (ROE)	-71.45%	-71.45%	-83.32%	-37.27%	-25.18%	-77.22%	Upgrade
Return on Assets (ROA)	-10.07%	-10.07%	-18.57%	-14.28%	-17.16%	-32.80%	Upgrade
Return on Capital Employed (ROCE)	-44.30%	-44.30%	-44.40%	-21.50%	-31.30%	-28.80%	Upgrade
Earnings Yield	-18.27%	-44.16%	-31.11%	-16.16%	-24.62%	-13.88%	Upgrade
FCF Yield	-26.58%	-64.24%	-23.59%	-27.53%	-50.92%	-17.90%	Upgrade
Buyback Yield / Dilution	-50.44%	-50.44%	-43.74%	-62.05%	-96.38%	-202.07%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.