Union Star Metals Ltd (ASX:USM)
0.0140
-0.0010 (-6.67%)
At close: Apr 29, 2026
Union Star Metals Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2018 |
| Other Revenue | 0.15 | 0.08 | 0.1 | 0.12 | 0.1 | 0.07 | Upgrade
|
| Revenue | 0.15 | 0.08 | 0.1 | 0.12 | 0.1 | 0.07 | Upgrade
|
| Revenue Growth (YoY) | 78.57% | -25.39% | -18.28% | 24.36% | 50.22% | - | Upgrade
|
| Gross Profit | 0.15 | 0.08 | 0.1 | 0.12 | 0.1 | 0.07 | Upgrade
|
| Selling, General & Admin | 0.51 | 0.38 | 0.38 | 0.71 | 0.71 | 0.3 | Upgrade
|
| Other Operating Expenses | 0.89 | 0.82 | 0.69 | 0.67 | 0.72 | 0.52 | Upgrade
|
| Operating Expenses | 2.51 | 4.12 | 2.01 | 6.26 | 6.61 | 5.44 | Upgrade
|
| Operating Income | -2.36 | -4.05 | -1.91 | -6.14 | -6.52 | -5.38 | Upgrade
|
| Interest Expense | -0.01 | -0 | -0 | -0 | -0.01 | -0 | Upgrade
|
| Interest & Investment Income | 0 | 0.02 | 0.04 | 0.05 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -2.37 | -4.04 | -1.88 | -6.09 | -6.52 | -5.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0.04 | - | - | - | Upgrade
|
| Pretax Income | -2.36 | -4.03 | -1.83 | -6.09 | -6.52 | -5.38 | Upgrade
|
| Net Income | -2.36 | -4.03 | -1.83 | -6.09 | -6.52 | -5.38 | Upgrade
|
| Net Income to Common | -2.36 | -4.03 | -1.83 | -6.09 | -6.52 | -5.38 | Upgrade
|
| Shares Outstanding (Basic) | 216 | 177 | 101 | 97 | 77 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 216 | 177 | 101 | 97 | 77 | 71 | Upgrade
|
| Shares Change (YoY) | 68.98% | 75.26% | 4.23% | 26.46% | 8.03% | -7.49% | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | -0.02 | -0.06 | -0.08 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | -0.02 | -0.06 | -0.08 | -0.08 | Upgrade
|
| Free Cash Flow | -2.13 | -1.9 | -1.91 | -5.52 | -4.49 | -1.28 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.06 | -0.06 | -0.02 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -1595.34% | -5397.95% | -1903.13% | -4987.64% | -6586.73% | -8165.47% | Upgrade
|
| Profit Margin | -1594.66% | -5379.27% | -1822.55% | -4948.56% | -6590.48% | -8167.90% | Upgrade
|
| Free Cash Flow Margin | -1434.04% | -2531.70% | -1900.66% | -4486.15% | -4535.19% | -1937.75% | Upgrade
|
| EBITDA | -2.34 | -4.04 | -1.88 | -6.07 | -6.47 | -5.37 | Upgrade
|
| D&A For EBITDA | 0.02 | 0.01 | 0.04 | 0.07 | 0.05 | 0.01 | Upgrade
|
| EBIT | -2.36 | -4.05 | -1.91 | -6.14 | -6.52 | -5.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.