Way 2 Vat Ltd (ASX:W2V)
Australia
· Delayed Price · Currency is AUD 0.0980
-0.0070 (-6.67%)
At close: Mar 9, 2026
Way 2 Vat Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 6.64 | 4.86 | 3.01 | 1.92 | 1.82 | Upgrade
|
| Revenue Growth (YoY) | 36.57% | 61.65% | 56.55% | 5.68% | 35.55% | Upgrade
|
| Cost of Revenue | 1.29 | 0.87 | 0.63 | 0.44 | 0.38 | Upgrade
|
| Gross Profit | 5.35 | 3.98 | 2.37 | 1.48 | 1.44 | Upgrade
|
| Selling, General & Admin | 7.57 | 7.21 | 6.75 | 6.11 | 5.79 | Upgrade
|
| Research & Development | 2.57 | 2.72 | 1.89 | 2.47 | 2.15 | Upgrade
|
| Operating Expenses | 10.14 | 9.94 | 8.64 | 8.59 | 7.94 | Upgrade
|
| Operating Income | -4.79 | -5.95 | -6.26 | -7.11 | -6.5 | Upgrade
|
| Interest Expense | -1.99 | -0.37 | -0.34 | -0.09 | -0.12 | Upgrade
|
| Interest & Investment Income | 0.06 | - | - | 0.03 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.15 | -0.06 | 0.07 | -0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.52 | 0.08 | 0.11 | -1.85 | Upgrade
|
| EBT Excluding Unusual Items | -6.72 | -5.95 | -6.59 | -6.99 | -8.78 | Upgrade
|
| Other Unusual Items | - | 0.1 | 0.35 | 0.28 | - | Upgrade
|
| Pretax Income | -6.72 | -5.85 | -6.24 | -6.71 | -8.78 | Upgrade
|
| Income Tax Expense | 0.08 | - | - | - | - | Upgrade
|
| Net Income | -6.8 | -5.85 | -6.24 | -6.71 | -8.78 | Upgrade
|
| Net Income to Common | -6.8 | -5.85 | -6.24 | -6.71 | -8.78 | Upgrade
|
| Shares Outstanding (Basic) | 170 | 84 | 47 | 17 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 84 | 47 | 17 | 7 | Upgrade
|
| Shares Change (YoY) | 103.10% | 78.56% | 174.21% | 141.86% | 88.62% | Upgrade
|
| EPS (Basic) | -0.04 | -0.07 | -0.13 | -0.39 | -1.24 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.07 | -0.13 | -0.39 | -1.24 | Upgrade
|
| Free Cash Flow | -5.95 | -5.84 | -5.59 | -4.67 | -5.61 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.07 | -0.12 | -0.27 | -0.79 | Upgrade
|
| Gross Margin | 80.61% | 82.01% | 78.92% | 77.01% | 79.18% | Upgrade
|
| Operating Margin | -72.15% | -122.48% | -208.39% | -370.19% | -357.99% | Upgrade
|
| Profit Margin | -102.43% | -120.39% | -207.47% | -349.58% | -483.04% | Upgrade
|
| Free Cash Flow Margin | -89.65% | -120.22% | -185.99% | -243.22% | -308.78% | Upgrade
|
| EBITDA | -4.31 | -5.79 | -6.1 | -7.02 | -6.44 | Upgrade
|
| EBITDA Margin | -64.96% | -119.12% | -202.93% | - | - | Upgrade
|
| D&A For EBITDA | 0.48 | 0.16 | 0.16 | 0.09 | 0.06 | Upgrade
|
| EBIT | -4.79 | -5.95 | -6.26 | -7.11 | -6.5 | Upgrade
|
| EBIT Margin | -72.15% | -122.48% | -208.39% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.