Coca-Cola HBC AG (ATH:EEE)
Greece
· Delayed Price · Currency is EUR 52.60
+0.10 (0.19%)
Mar 4, 2026, 5:17 PM EET
Coca-Cola HBC AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,605 | 10,754 | 10,184 | 9,198 | 7,168 | Upgrade
|
| Revenue Growth (YoY) | 7.90% | 5.60% | 10.71% | 28.32% | 16.91% | Upgrade
|
| Cost of Revenue | 7,334 | 6,877 | 6,627 | 6,053 | 4,570 | Upgrade
|
| Gross Profit | 4,271 | 3,878 | 3,557 | 3,145 | 2,598 | Upgrade
|
| Selling, General & Admin | 2,925 | 2,701 | 2,598 | 2,263 | 1,798 | Upgrade
|
| Operating Expenses | 2,925 | 2,701 | 2,598 | 2,263 | 1,798 | Upgrade
|
| Operating Income | 1,346 | 1,177 | 959.2 | 882.3 | 800.4 | Upgrade
|
| Interest Expense | -130.6 | -121 | -86.3 | -77.8 | -67.1 | Upgrade
|
| Interest & Investment Income | 130.6 | 106.2 | 55.7 | 13.2 | 5.3 | Upgrade
|
| Earnings From Equity Investments | 16.3 | 16.7 | 14.7 | 44.1 | 37.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.1 | -43.7 | -15.9 | -16 | -4.1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -2 | -1.8 | -2.1 | -1.7 | Upgrade
|
| EBT Excluding Unusual Items | 1,361 | 1,133 | 925.6 | 843.7 | 770.4 | Upgrade
|
| Merger & Restructuring Charges | -52.3 | -5.2 | -15.3 | -80.4 | -35.5 | Upgrade
|
| Impairment of Goodwill | - | - | - | -13.7 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -74.4 | - | Upgrade
|
| Asset Writedown | - | - | - | -1.6 | - | Upgrade
|
| Other Unusual Items | -3 | - | - | -50 | - | Upgrade
|
| Pretax Income | 1,305 | 1,128 | 910.3 | 623.6 | 734.9 | Upgrade
|
| Income Tax Expense | 365.1 | 308.3 | 274.6 | 208 | 187.4 | Upgrade
|
| Earnings From Continuing Operations | 940.3 | 819.7 | 635.7 | 415.6 | 547.5 | Upgrade
|
| Minority Interest in Earnings | 0.1 | 0.9 | 0.8 | -0.2 | -0.3 | Upgrade
|
| Net Income | 940.4 | 820.6 | 636.5 | 415.4 | 547.2 | Upgrade
|
| Net Income to Common | 940.4 | 820.6 | 636.5 | 415.4 | 547.2 | Upgrade
|
| Net Income Growth | 14.60% | 28.92% | 53.23% | -24.09% | 31.89% | Upgrade
|
| Shares Outstanding (Basic) | 363 | 364 | 368 | 366 | 365 | Upgrade
|
| Shares Outstanding (Diluted) | 363 | 365 | 368 | 367 | 366 | Upgrade
|
| Shares Change (YoY) | -0.36% | -1.03% | 0.38% | 0.16% | 0.27% | Upgrade
|
| EPS (Basic) | 2.59 | 2.25 | 1.73 | 1.13 | 1.50 | Upgrade
|
| EPS (Diluted) | 2.59 | 2.25 | 1.73 | 1.13 | 1.49 | Upgrade
|
| EPS Growth | 15.08% | 30.06% | 53.10% | -24.16% | 30.72% | Upgrade
|
| Free Cash Flow | 760.9 | 776.5 | 776 | 711.2 | 635.7 | Upgrade
|
| Free Cash Flow Per Share | 2.10 | 2.13 | 2.11 | 1.94 | 1.74 | Upgrade
|
| Dividend Per Share | 1.200 | 1.030 | 0.930 | 0.780 | 0.710 | Upgrade
|
| Dividend Growth | 16.50% | 10.75% | 19.23% | 9.86% | 10.94% | Upgrade
|
| Gross Margin | 36.80% | 36.05% | 34.93% | 34.19% | 36.24% | Upgrade
|
| Operating Margin | 11.59% | 10.94% | 9.42% | 9.59% | 11.17% | Upgrade
|
| Profit Margin | 8.10% | 7.63% | 6.25% | 4.52% | 7.63% | Upgrade
|
| Free Cash Flow Margin | 6.56% | 7.22% | 7.62% | 7.73% | 8.87% | Upgrade
|
| EBITDA | 1,778 | 1,491 | 1,287 | 1,225 | 1,078 | Upgrade
|
| EBITDA Margin | 15.32% | 13.86% | 12.63% | 13.32% | 15.04% | Upgrade
|
| D&A For EBITDA | 432.2 | 313.8 | 327.4 | 342.6 | 278 | Upgrade
|
| EBIT | 1,346 | 1,177 | 959.2 | 882.3 | 800.4 | Upgrade
|
| EBIT Margin | 11.59% | 10.94% | 9.42% | 9.59% | 11.17% | Upgrade
|
| Effective Tax Rate | 27.97% | 27.33% | 30.17% | 33.36% | 25.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.