Elvalhalcor Hellenic Copper and Aluminium Industry S.A. (ATH:ELHA)
Greece
· Delayed Price · Currency is EUR 3.965
+0.020 (0.51%)
Mar 6, 2026, 5:14 PM EET
ATH:ELHA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,615 | 3,438 | 3,293 | 3,714 | 2,883 | Upgrade
|
| Revenue Growth (YoY) | 5.12% | 4.40% | -11.33% | 28.82% | 42.12% | Upgrade
|
| Cost of Revenue | 3,328 | 3,155 | 3,080 | 3,349 | 2,648 | Upgrade
|
| Gross Profit | 286.66 | 283.89 | 213.31 | 364.58 | 234.83 | Upgrade
|
| Selling, General & Admin | - | 111.65 | 104.36 | 109.89 | 90.22 | Upgrade
|
| Other Operating Expenses | 60.6 | -12.2 | -1.93 | -7.89 | -6.93 | Upgrade
|
| Operating Expenses | 129.85 | 107.3 | 110.22 | 103.63 | 83.78 | Upgrade
|
| Operating Income | 156.81 | 176.6 | 103.09 | 260.96 | 151.05 | Upgrade
|
| Interest Expense | - | -52.69 | -54.2 | -37.77 | -26.41 | Upgrade
|
| Interest & Investment Income | - | 3.8 | 3.91 | 0.67 | 0.39 | Upgrade
|
| Earnings From Equity Investments | - | -2.9 | -7.39 | -2.7 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.07 | -3.92 | -2.58 | -0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -32.11 | 4.4 | 1.52 | - | 17.3 | Upgrade
|
| EBT Excluding Unusual Items | 124.7 | 129.14 | 43.01 | 218.58 | 141.78 | Upgrade
|
| Impairment of Goodwill | - | - | - | -5.07 | -5.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -3.14 | -0.05 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2.1 | -0.56 | Upgrade
|
| Asset Writedown | - | - | - | -15.79 | -3.28 | Upgrade
|
| Pretax Income | 124.7 | 126 | 42.96 | 199.82 | 132.42 | Upgrade
|
| Income Tax Expense | 15.16 | 16.46 | 10.11 | 37.93 | 18.5 | Upgrade
|
| Earnings From Continuing Operations | 109.55 | 109.54 | 32.85 | 161.89 | 113.92 | Upgrade
|
| Minority Interest in Earnings | -6.11 | -6.33 | -4.35 | -2.6 | -2.23 | Upgrade
|
| Net Income | 103.44 | 103.21 | 28.5 | 159.29 | 111.69 | Upgrade
|
| Net Income to Common | 103.44 | 103.21 | 28.5 | 159.29 | 111.69 | Upgrade
|
| Net Income Growth | 0.22% | 262.16% | -82.11% | 42.62% | 294.53% | Upgrade
|
| Shares Outstanding (Basic) | 375 | 375 | 375 | 375 | 375 | Upgrade
|
| Shares Outstanding (Diluted) | 375 | 375 | 375 | 375 | 375 | Upgrade
|
| Shares Change (YoY) | -0.16% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.28 | 0.28 | 0.08 | 0.42 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.28 | 0.08 | 0.42 | 0.30 | Upgrade
|
| EPS Growth | 0.38% | 262.16% | -82.11% | 42.62% | 294.53% | Upgrade
|
| Free Cash Flow | 165.79 | 187.8 | 174.8 | -125.06 | -123.23 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.50 | 0.47 | -0.33 | -0.33 | Upgrade
|
| Dividend Per Share | - | 0.090 | 0.040 | 0.060 | 0.030 | Upgrade
|
| Dividend Growth | - | 125.00% | -33.33% | 100.00% | 200.00% | Upgrade
|
| Gross Margin | 7.93% | 8.26% | 6.48% | 9.82% | 8.14% | Upgrade
|
| Operating Margin | 4.34% | 5.14% | 3.13% | 7.03% | 5.24% | Upgrade
|
| Profit Margin | 2.86% | 3.00% | 0.86% | 4.29% | 3.87% | Upgrade
|
| Free Cash Flow Margin | 4.59% | 5.46% | 5.31% | -3.37% | -4.27% | Upgrade
|
| EBITDA | 226.06 | 239.7 | 174.41 | 328.17 | 216.91 | Upgrade
|
| EBITDA Margin | 6.25% | 6.97% | 5.29% | 8.84% | 7.52% | Upgrade
|
| D&A For EBITDA | 69.25 | 63.1 | 71.32 | 67.21 | 65.86 | Upgrade
|
| EBIT | 156.81 | 176.6 | 103.09 | 260.96 | 151.05 | Upgrade
|
| EBIT Margin | 4.34% | 5.14% | 3.13% | 7.03% | 5.24% | Upgrade
|
| Effective Tax Rate | 12.15% | 13.06% | 23.54% | 18.98% | 13.97% | Upgrade
|
| Advertising Expenses | - | 3.65 | 3.83 | 4.84 | 2.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.