Mermeren Kombinat AD (ATH:MERKO)
33.60
+0.80 (2.44%)
At close: Mar 9, 2026
Mermeren Kombinat AD Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,876 | 1,937 | 1,800 | 1,874 | 1,866 | Upgrade
|
| Revenue Growth (YoY) | -3.12% | 7.60% | -3.96% | 0.45% | 37.40% | Upgrade
|
| Cost of Revenue | 815.73 | 706.93 | 655.48 | 653.09 | 573.26 | Upgrade
|
| Gross Profit | 1,061 | 1,230 | 1,145 | 1,221 | 1,293 | Upgrade
|
| Selling, General & Admin | 191.37 | 214.98 | 219.35 | 266.81 | 266.36 | Upgrade
|
| Other Operating Expenses | 0.86 | -6.8 | 0.49 | -0.61 | -1.19 | Upgrade
|
| Operating Expenses | 192.23 | 213.68 | 225.91 | 273.22 | 271.37 | Upgrade
|
| Operating Income | 868.48 | 1,016 | 918.73 | 948 | 1,021 | Upgrade
|
| Interest Expense | -20.34 | -0.17 | -0.06 | -0 | -1.11 | Upgrade
|
| Interest & Investment Income | - | 2.68 | 4.3 | 1.64 | 2.17 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1 | -1.14 | -2.21 | -2.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.66 | -4.03 | -5.16 | -5.27 | -4.77 | Upgrade
|
| EBT Excluding Unusual Items | 863.81 | 1,014 | 916.66 | 942.15 | 1,015 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.65 | 0.13 | 0.37 | 0.36 | Upgrade
|
| Asset Writedown | - | -0.01 | -0.02 | -1.58 | -1.55 | Upgrade
|
| Legal Settlements | - | 0 | 0.01 | 0 | 0.01 | Upgrade
|
| Other Unusual Items | - | 0.13 | 0.1 | 6.06 | 0.79 | Upgrade
|
| Pretax Income | 863.81 | 1,015 | 916.87 | 947 | 1,014 | Upgrade
|
| Income Tax Expense | 90.28 | 105.87 | 74.26 | 86.33 | 98.04 | Upgrade
|
| Net Income | 773.52 | 908.65 | 842.62 | 860.68 | 916.42 | Upgrade
|
| Net Income to Common | 773.52 | 908.65 | 842.62 | 860.68 | 916.42 | Upgrade
|
| Net Income Growth | -14.87% | 7.84% | -2.10% | -6.08% | 80.13% | Upgrade
|
| Shares Outstanding (Basic) | - | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | - | 5 | 5 | 5 | 5 | Upgrade
|
| EPS (Basic) | - | 193.87 | 179.78 | 183.64 | 195.53 | Upgrade
|
| EPS (Diluted) | - | 193.87 | 179.78 | 183.64 | 195.53 | Upgrade
|
| EPS Growth | - | 7.84% | -2.10% | -6.08% | 80.13% | Upgrade
|
| Free Cash Flow | - | 960.09 | 814.68 | 826.77 | 895.47 | Upgrade
|
| Free Cash Flow Per Share | - | 204.85 | 173.82 | 176.40 | 191.06 | Upgrade
|
| Dividend Per Share | - | 146.847 | - | - | - | Upgrade
|
| Gross Margin | 56.53% | 63.50% | 63.59% | 65.16% | 69.28% | Upgrade
|
| Operating Margin | 46.28% | 52.47% | 51.04% | 50.58% | 54.73% | Upgrade
|
| Profit Margin | 41.22% | 46.91% | 46.81% | 45.92% | 49.11% | Upgrade
|
| Free Cash Flow Margin | - | 49.57% | 45.26% | 44.11% | 47.99% | Upgrade
|
| EBITDA | 1,008 | 1,155 | 1,057 | 1,078 | 1,158 | Upgrade
|
| EBITDA Margin | 53.70% | 59.61% | 58.71% | 57.52% | 62.04% | Upgrade
|
| D&A For EBITDA | 139.2 | 138.38 | 138.06 | 130.1 | 136.37 | Upgrade
|
| EBIT | 868.48 | 1,016 | 918.73 | 948 | 1,021 | Upgrade
|
| EBIT Margin | 46.28% | 52.47% | 51.04% | 50.58% | 54.73% | Upgrade
|
| Effective Tax Rate | 10.45% | 10.44% | 8.10% | 9.12% | 9.66% | Upgrade
|
| Revenue as Reported | 1,876 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.