E. Pairis S.A. (ATH:PAIR)
0.840
-0.006 (-0.71%)
At close: Dec 5, 2025
E. Pairis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 12.01 | 12.22 | 13.96 | 19 | 12.9 | 12.12 | Upgrade
|
| Revenue Growth (YoY) | -6.97% | -12.52% | -26.51% | 47.23% | 6.51% | 1.79% | Upgrade
|
| Cost of Revenue | 9.55 | 9.67 | 10.83 | 15.17 | 10.87 | 9.7 | Upgrade
|
| Gross Profit | 2.46 | 2.55 | 3.13 | 3.83 | 2.04 | 2.42 | Upgrade
|
| Selling, General & Admin | 1.78 | 1.62 | 1.84 | 2.38 | 1.69 | 1.59 | Upgrade
|
| Other Operating Expenses | -0.18 | -0.17 | 0.02 | 0.03 | -0.3 | -0.2 | Upgrade
|
| Operating Expenses | 1.6 | 1.45 | 1.87 | 2.4 | 1.39 | 1.39 | Upgrade
|
| Operating Income | 0.86 | 1.1 | 1.26 | 1.42 | 0.65 | 1.03 | Upgrade
|
| Interest Expense | -0.61 | -0.71 | -0.74 | -0.53 | -0.47 | -0.73 | Upgrade
|
| Interest & Investment Income | 0.09 | 0.09 | - | 0.02 | - | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 0.32 | 0.46 | 0.51 | 0.9 | 0.16 | 0.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | - | -0 | 0.14 | Upgrade
|
| Asset Writedown | - | - | -0.14 | -0.04 | - | - | Upgrade
|
| Other Unusual Items | -0.01 | -0.01 | - | - | - | - | Upgrade
|
| Pretax Income | 0.32 | 0.46 | 0.36 | 0.86 | 0.16 | 0.37 | Upgrade
|
| Income Tax Expense | 0.09 | 0.11 | 0.13 | 0.19 | 0.04 | -0.01 | Upgrade
|
| Net Income | 0.23 | 0.35 | 0.23 | 0.67 | 0.12 | 0.38 | Upgrade
|
| Net Income to Common | 0.23 | 0.35 | 0.23 | 0.67 | 0.12 | 0.38 | Upgrade
|
| Net Income Growth | 170.05% | 49.37% | -65.38% | 464.17% | -68.66% | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| EPS (Basic) | 0.05 | 0.07 | 0.05 | 0.13 | 0.02 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.07 | 0.05 | 0.13 | 0.02 | 0.08 | Upgrade
|
| EPS Growth | 170.06% | 49.37% | -65.38% | 464.17% | -68.66% | - | Upgrade
|
| Free Cash Flow | 0.51 | 0.82 | 0.28 | -0.61 | 0.76 | 0.23 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.17 | 0.06 | -0.12 | 0.15 | 0.05 | Upgrade
|
| Gross Margin | 20.48% | 20.86% | 22.42% | 20.15% | 15.78% | 19.95% | Upgrade
|
| Operating Margin | 7.16% | 8.99% | 9.05% | 7.50% | 5.02% | 8.49% | Upgrade
|
| Profit Margin | 1.93% | 2.84% | 1.66% | 3.53% | 0.92% | 3.13% | Upgrade
|
| Free Cash Flow Margin | 4.28% | 6.75% | 2.03% | -3.19% | 5.91% | 1.90% | Upgrade
|
| EBITDA | 1.44 | 1.68 | 1.83 | 2 | 1.2 | 1.62 | Upgrade
|
| EBITDA Margin | 11.96% | 13.74% | 13.12% | 10.51% | 9.29% | 13.33% | Upgrade
|
| D&A For EBITDA | 0.58 | 0.58 | 0.57 | 0.57 | 0.55 | 0.59 | Upgrade
|
| EBIT | 0.86 | 1.1 | 1.26 | 1.42 | 0.65 | 1.03 | Upgrade
|
| EBIT Margin | 7.16% | 8.99% | 9.05% | 7.50% | 5.02% | 8.49% | Upgrade
|
| Effective Tax Rate | 28.60% | 24.91% | 35.76% | 22.41% | 24.82% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.