Revoil S.A. (ATH:REVOIL)
1.700
+0.020 (1.19%)
At close: Dec 5, 2025
Revoil Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 855.94 | 869.2 | 844.44 | 957.9 | 674.25 | 560.5 | Upgrade
|
| Revenue Growth (YoY) | -2.87% | 2.93% | -11.84% | 42.07% | 20.29% | -19.96% | Upgrade
|
| Cost of Revenue | 821.41 | 836.2 | 813.42 | 925.89 | 647.15 | 535.56 | Upgrade
|
| Gross Profit | 34.53 | 33 | 31.02 | 32.01 | 27.1 | 24.94 | Upgrade
|
| Selling, General & Admin | 27.03 | 25.9 | 24.8 | 23.17 | 20.33 | 19.4 | Upgrade
|
| Other Operating Expenses | 0.49 | 0.46 | 0.38 | 0.25 | 0.16 | 0.26 | Upgrade
|
| Operating Expenses | 27.52 | 26.36 | 25.18 | 23.42 | 20.5 | 19.66 | Upgrade
|
| Operating Income | 7.01 | 6.64 | 5.84 | 8.59 | 6.6 | 5.28 | Upgrade
|
| Interest Expense | -5.95 | -6.02 | -4.73 | -2.99 | -2.93 | -2.96 | Upgrade
|
| Interest & Investment Income | 0.68 | 0.64 | 0.45 | 0.52 | 0.29 | 0.31 | Upgrade
|
| Earnings From Equity Investments | -0 | -0.01 | -0.03 | -0.04 | -0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | -0.03 | -0.08 | -0.5 | -0.09 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.06 | 2.1 | 1.87 | 1.58 | 1.54 | 1.03 | Upgrade
|
| EBT Excluding Unusual Items | 3.73 | 3.33 | 3.32 | 7.17 | 5.41 | 3.65 | Upgrade
|
| Other Unusual Items | -1.37 | -1.32 | -0.02 | -0.16 | -0.4 | - | Upgrade
|
| Pretax Income | 2.36 | 2 | 3.3 | 7.01 | 5.01 | 3.65 | Upgrade
|
| Income Tax Expense | 1.42 | 1.27 | 1.19 | 1.23 | 0.31 | 0.41 | Upgrade
|
| Earnings From Continuing Operations | 0.94 | 0.73 | 2.1 | 5.77 | 4.7 | 3.24 | Upgrade
|
| Net Income to Company | 0.94 | 0.73 | 2.1 | 5.77 | 4.7 | 3.24 | Upgrade
|
| Minority Interest in Earnings | -0 | 0.01 | 0.02 | 0.01 | 0 | - | Upgrade
|
| Net Income | 0.93 | 0.74 | 2.12 | 5.78 | 4.7 | 3.24 | Upgrade
|
| Net Income to Common | 0.93 | 0.74 | 2.12 | 5.78 | 4.7 | 3.24 | Upgrade
|
| Net Income Growth | -50.48% | -65.23% | -63.37% | 23.08% | 44.91% | 7.96% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 0.77% | -0.10% | -0.06% | - | - | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.10 | 0.26 | 0.21 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.10 | 0.26 | 0.21 | 0.15 | Upgrade
|
| EPS Growth | -50.86% | -65.19% | -63.35% | 23.08% | 44.91% | 7.96% | Upgrade
|
| Free Cash Flow | -0.56 | 2.27 | -10.22 | 5.65 | 12.49 | 2.8 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.10 | -0.47 | 0.26 | 0.57 | 0.13 | Upgrade
|
| Dividend Per Share | 0.048 | 0.048 | 0.049 | 0.048 | - | - | Upgrade
|
| Dividend Growth | -0.45% | -0.45% | 1.04% | - | - | - | Upgrade
|
| Gross Margin | 4.03% | 3.80% | 3.67% | 3.34% | 4.02% | 4.45% | Upgrade
|
| Operating Margin | 0.82% | 0.76% | 0.69% | 0.90% | 0.98% | 0.94% | Upgrade
|
| Profit Margin | 0.11% | 0.08% | 0.25% | 0.60% | 0.70% | 0.58% | Upgrade
|
| Free Cash Flow Margin | -0.07% | 0.26% | -1.21% | 0.59% | 1.85% | 0.50% | Upgrade
|
| EBITDA | 9.76 | 10.09 | 9.23 | 11.29 | 9.56 | 7.92 | Upgrade
|
| EBITDA Margin | 1.14% | 1.16% | 1.09% | 1.18% | 1.42% | 1.41% | Upgrade
|
| D&A For EBITDA | 2.75 | 3.45 | 3.38 | 2.7 | 2.96 | 2.64 | Upgrade
|
| EBIT | 7.01 | 6.64 | 5.84 | 8.59 | 6.6 | 5.28 | Upgrade
|
| EBIT Margin | 0.82% | 0.76% | 0.69% | 0.90% | 0.98% | 0.94% | Upgrade
|
| Effective Tax Rate | 60.29% | 63.52% | 36.19% | 17.58% | 6.22% | 11.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.