Pan American Silver Corp. (BCBA:PAAS)
Argentina
· Delayed Price · Currency is ARS 28,860
-1,540 (-5.07%)
Mar 5, 2026, 1:25 PM BRT
Pan American Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,619 | 2,819 | 2,316 | 1,495 | 1,633 | Upgrade
|
| Revenue Growth (YoY) | 28.38% | 21.71% | 54.95% | -8.46% | 21.95% | Upgrade
|
| Cost of Revenue | 1,742 | 1,724 | 1,616 | 1,175 | 993.63 | Upgrade
|
| Gross Profit | 1,877 | 1,095 | 700 | 319.3 | 639.12 | Upgrade
|
| Selling, General & Admin | 116 | 70 | 61.4 | 29 | 34.85 | Upgrade
|
| Other Operating Expenses | 99 | 84 | 57.1 | 22.3 | 7.92 | Upgrade
|
| Operating Expenses | 728 | 735 | 649.4 | 459.8 | 356.8 | Upgrade
|
| Operating Income | 1,149 | 360 | 50.6 | -140.5 | 282.32 | Upgrade
|
| Interest Expense | -55 | -48 | -51.4 | -5.3 | -3.66 | Upgrade
|
| Interest & Investment Income | 89 | - | - | 5.4 | 0.48 | Upgrade
|
| Earnings From Equity Investments | 77 | - | - | 45 | 4.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 21 | 13 | 17.2 | -2.3 | -5.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -6 | -5.8 | -2.4 | -5.07 | Upgrade
|
| EBT Excluding Unusual Items | 1,278 | 319 | 10.6 | -100.1 | 272.55 | Upgrade
|
| Merger & Restructuring Charges | -5 | -7 | -25.3 | -157.4 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -14 | -5.5 | -16.2 | -59.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | -29 | 137 | 7.9 | -2.4 | 32.17 | Upgrade
|
| Asset Writedown | - | - | -46.5 | -24.9 | - | Upgrade
|
| Legal Settlements | -5 | -3 | - | - | - | Upgrade
|
| Other Unusual Items | -1 | - | - | - | - | Upgrade
|
| Pretax Income | 1,238 | 432 | -58.8 | -301 | 244.99 | Upgrade
|
| Income Tax Expense | 258 | 319 | 46.1 | 39.1 | 146.43 | Upgrade
|
| Earnings From Continuing Operations | 980 | 113 | -104.9 | -340.1 | 98.56 | Upgrade
|
| Minority Interest in Earnings | -2 | -1 | 1.2 | -1.6 | -1.13 | Upgrade
|
| Net Income | 978 | 112 | -103.7 | -341.7 | 97.43 | Upgrade
|
| Net Income to Common | 978 | 112 | -103.7 | -341.7 | 97.43 | Upgrade
|
| Net Income Growth | 773.21% | - | - | - | -45.23% | Upgrade
|
| Shares Outstanding (Basic) | 381 | 363 | 327 | 211 | 210 | Upgrade
|
| Shares Outstanding (Diluted) | 382 | 363 | 327 | 211 | 210 | Upgrade
|
| Shares Change (YoY) | 5.00% | 11.29% | 55.11% | 0.04% | 0.07% | Upgrade
|
| EPS (Basic) | 2.56 | 0.31 | -0.32 | -1.62 | 0.46 | Upgrade
|
| EPS (Diluted) | 2.56 | 0.31 | -0.32 | -1.62 | 0.46 | Upgrade
|
| EPS Growth | 730.54% | - | - | - | -45.67% | Upgrade
|
| Free Cash Flow | 1,019 | 401 | 71.2 | -242.9 | 148.63 | Upgrade
|
| Free Cash Flow Per Share | 2.67 | 1.10 | 0.22 | -1.15 | 0.71 | Upgrade
|
| Dividend Per Share | 0.460 | 0.400 | 0.400 | 0.440 | 0.340 | Upgrade
|
| Dividend Growth | 15.00% | - | -9.09% | 29.41% | 54.55% | Upgrade
|
| Gross Margin | 51.87% | 38.84% | 30.22% | 21.36% | 39.14% | Upgrade
|
| Operating Margin | 31.75% | 12.77% | 2.19% | -9.40% | 17.29% | Upgrade
|
| Profit Margin | 27.02% | 3.97% | -4.48% | -22.86% | 5.97% | Upgrade
|
| Free Cash Flow Margin | 28.16% | 14.22% | 3.07% | -16.25% | 9.10% | Upgrade
|
| EBITDA | 1,628 | 917 | 561.9 | 264.5 | 592.75 | Upgrade
|
| EBITDA Margin | 44.98% | 32.53% | 24.26% | 17.70% | 36.30% | Upgrade
|
| D&A For EBITDA | 479 | 557 | 511.3 | 405 | 310.43 | Upgrade
|
| EBIT | 1,149 | 360 | 50.6 | -140.5 | 282.32 | Upgrade
|
| EBIT Margin | 31.75% | 12.77% | 2.19% | -9.40% | 17.29% | Upgrade
|
| Effective Tax Rate | 20.84% | 73.84% | - | - | 59.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.