Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (BCBA:PAC)
22,360
-390 (-1.71%)
At close: Mar 5, 2026
BCBA:PAC Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 32,526 | 26,782 | 25,433 | 22,534 | 15,646 | Upgrade
|
| Revenue Growth (YoY) | 21.45% | 5.30% | 12.86% | 44.02% | 31.86% | Upgrade
|
| Cost of Revenue | 7,462 | 6,045 | 5,172 | 4,476 | 3,486 | Upgrade
|
| Gross Profit | 25,063 | 20,737 | 20,261 | 18,058 | 12,160 | Upgrade
|
| Other Operating Expenses | 3,731 | 2,676 | 2,560 | 1,894 | 1,235 | Upgrade
|
| Operating Expenses | 7,483 | 5,762 | 5,135 | 4,249 | 3,301 | Upgrade
|
| Operating Income | 17,580 | 14,975 | 15,126 | 13,809 | 8,859 | Upgrade
|
| Interest Expense | -3,433 | -4,019 | -3,369 | -2,379 | -1,647 | Upgrade
|
| Interest & Investment Income | - | 1,259 | 1,393 | 787.97 | 364.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -33.3 | -119.75 | -340.71 | 81.42 | 238.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -55.58 | -60.08 | -29.28 | 15.85 | Upgrade
|
| EBT Excluding Unusual Items | 14,114 | 12,040 | 12,749 | 12,270 | 7,831 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 87.88 | 5.37 | 7 | 2.06 | Upgrade
|
| Asset Writedown | - | -45.89 | -5.34 | -21.38 | - | Upgrade
|
| Other Unusual Items | - | 20.36 | 6.69 | 14.68 | -9.35 | Upgrade
|
| Pretax Income | 14,114 | 12,116 | 12,762 | 12,276 | 7,829 | Upgrade
|
| Income Tax Expense | 4,113 | 3,240 | 3,072 | 3,090 | 1,786 | Upgrade
|
| Earnings From Continuing Operations | 10,001 | 8,875 | 9,690 | 9,185 | 6,044 | Upgrade
|
| Minority Interest in Earnings | - | -263.28 | -146.69 | -172.33 | -46.23 | Upgrade
|
| Net Income | 10,001 | 8,612 | 9,543 | 9,013 | 5,997 | Upgrade
|
| Net Income to Common | 10,001 | 8,612 | 9,543 | 9,013 | 5,997 | Upgrade
|
| Net Income Growth | 16.12% | -9.75% | 5.88% | 50.28% | 204.62% | Upgrade
|
| Shares Outstanding (Basic) | 505 | 505 | 505 | 508 | 519 | Upgrade
|
| Shares Outstanding (Diluted) | 505 | 505 | 505 | 508 | 519 | Upgrade
|
| Shares Change (YoY) | - | - | -0.61% | -2.12% | -1.18% | Upgrade
|
| EPS (Basic) | 19.79 | 17.04 | 18.89 | 17.73 | 11.55 | Upgrade
|
| EPS (Diluted) | 19.79 | 17.04 | 18.89 | 17.73 | 11.55 | Upgrade
|
| EPS Growth | 16.12% | -9.75% | 6.53% | 53.53% | 208.26% | Upgrade
|
| Free Cash Flow | 5,853 | 8,829 | 3,491 | 4,089 | 6,149 | Upgrade
|
| Free Cash Flow Per Share | 11.58 | 17.47 | 6.91 | 8.04 | 11.84 | Upgrade
|
| Dividend Per Share | - | 16.840 | - | 14.840 | 14.400 | Upgrade
|
| Dividend Growth | - | - | - | 3.06% | - | Upgrade
|
| Gross Margin | 77.06% | 77.43% | 79.66% | 80.14% | 77.72% | Upgrade
|
| Operating Margin | 54.05% | 55.92% | 59.47% | 61.28% | 56.62% | Upgrade
|
| Profit Margin | 30.75% | 32.16% | 37.52% | 40.00% | 38.33% | Upgrade
|
| Free Cash Flow Margin | 17.99% | 32.97% | 13.72% | 18.14% | 39.30% | Upgrade
|
| EBITDA | 21,332 | 18,036 | 17,671 | 16,122 | 10,909 | Upgrade
|
| EBITDA Margin | 65.59% | 67.34% | 69.48% | 71.55% | 69.72% | Upgrade
|
| D&A For EBITDA | 3,752 | 3,061 | 2,546 | 2,313 | 2,051 | Upgrade
|
| EBIT | 17,580 | 14,975 | 15,126 | 13,809 | 8,859 | Upgrade
|
| EBIT Margin | 54.05% | 55.92% | 59.47% | 61.28% | 56.62% | Upgrade
|
| Effective Tax Rate | 29.14% | 26.75% | 24.07% | 25.17% | 22.81% | Upgrade
|
| Revenue as Reported | 41,409 | 33,614 | 33,224 | 27,380 | 19,015 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.