S.A. San Miguel A.G.I.C.I. y F. (BCBA:SAMI)
541.00
-4.00 (-0.73%)
Last updated: Apr 28, 2026, 4:08 PM BRT
BCBA:SAMI Income Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 172,520 | 103,614 | 29,248 | 13,909 | 11,936 | Upgrade
|
| Revenue Growth (YoY) | 66.50% | 254.26% | 110.28% | 16.53% | -31.30% | Upgrade
|
| Cost of Revenue | 140,781 | 86,798 | 27,571 | 15,604 | 11,802 | Upgrade
|
| Gross Profit | 31,738 | 16,816 | 1,677 | -1,695 | 134.58 | Upgrade
|
| Selling, General & Admin | 32,615 | 25,075 | 6,857 | 3,977 | 2,796 | Upgrade
|
| Other Operating Expenses | 1,732 | -2,803 | -2,548 | - | - | Upgrade
|
| Operating Expenses | 34,347 | 22,272 | 4,308 | 3,977 | 2,796 | Upgrade
|
| Operating Income | -2,609 | -5,456 | -2,631 | -5,672 | -2,661 | Upgrade
|
| Interest Expense | -39,879 | -25,410 | -6,666 | -2,480 | -2,281 | Upgrade
|
| Interest & Investment Income | 129.63 | 8,150 | - | 3,213 | 40.56 | Upgrade
|
| Earnings From Equity Investments | -14.9 | 1,998 | 1,445 | -18.17 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 686.43 | -5,480 | -1,956 | -4,018 | 448.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 382 | -7,462 | -8,279 | -258.62 | -220.27 | Upgrade
|
| EBT Excluding Unusual Items | -41,305 | -33,660 | -18,089 | -9,234 | -4,674 | Upgrade
|
| Merger & Restructuring Charges | - | -1,785 | -976.8 | -1,879 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,027 | 6,883 | 522.94 | 6,044 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 385.37 | 111.33 | -464.13 | 628.89 | 169.89 | Upgrade
|
| Pretax Income | -39,893 | -28,450 | -19,007 | -4,440 | -4,504 | Upgrade
|
| Income Tax Expense | -5,000 | -14,080 | -6,177 | 308.89 | 461.88 | Upgrade
|
| Earnings From Continuing Operations | -34,893 | -14,370 | -12,830 | -4,749 | -4,966 | Upgrade
|
| Earnings From Discontinued Operations | - | -3,385 | -1,610 | -4,739 | 759.09 | Upgrade
|
| Net Income to Company | -34,893 | -17,756 | -14,439 | -9,488 | -4,207 | Upgrade
|
| Minority Interest in Earnings | -663.17 | -317.7 | 44.61 | - | - | Upgrade
|
| Net Income | -35,556 | -18,073 | -14,395 | -9,488 | -4,207 | Upgrade
|
| Net Income to Common | -35,556 | -18,073 | -14,395 | -9,488 | -4,207 | Upgrade
|
| Shares Outstanding (Basic) | 1,488 | 1,248 | 1,248 | 712 | 712 | Upgrade
|
| Shares Outstanding (Diluted) | 1,488 | 1,248 | 1,248 | 712 | 712 | Upgrade
|
| Shares Change (YoY) | 19.21% | - | 75.46% | - | 0.00% | Upgrade
|
| EPS (Basic) | -23.89 | -14.48 | -11.53 | -13.34 | -5.91 | Upgrade
|
| EPS (Diluted) | -23.89 | -14.48 | -11.53 | -13.34 | -5.91 | Upgrade
|
| Free Cash Flow | 14,542 | -9,817 | -20,337 | -5,505 | -2,499 | Upgrade
|
| Free Cash Flow Per Share | 9.77 | -7.86 | -16.29 | -7.74 | -3.51 | Upgrade
|
| Gross Margin | 18.40% | 16.23% | 5.73% | -12.19% | 1.13% | Upgrade
|
| Operating Margin | -1.51% | -5.27% | -9.00% | -40.78% | -22.30% | Upgrade
|
| Profit Margin | -20.61% | -17.44% | -49.22% | -68.21% | -35.24% | Upgrade
|
| Free Cash Flow Margin | 8.43% | -9.47% | -69.53% | -39.58% | -20.94% | Upgrade
|
| EBITDA | 19,042 | 9,763 | 1,809 | -3,891 | -367.8 | Upgrade
|
| EBITDA Margin | 11.04% | 9.42% | 6.19% | -27.98% | -3.08% | Upgrade
|
| D&A For EBITDA | 21,651 | 15,218 | 4,440 | 1,781 | 2,294 | Upgrade
|
| EBIT | -2,609 | -5,456 | -2,631 | -5,672 | -2,661 | Upgrade
|
| EBIT Margin | -1.51% | -5.27% | -9.00% | -40.78% | -22.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.