Hasbro, Inc. (BIT:1HAS)
83.50
-0.20 (-0.24%)
At close: Mar 3, 2026
Hasbro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | 2020 - 2016 |
| Revenue | 4,701 | 4,136 | 5,003 | 5,857 | 6,420 | Upgrade
|
| Revenue Growth (YoY) | 13.68% | -17.34% | -14.57% | -8.78% | 17.47% | Upgrade
|
| Cost of Revenue | 1,701 | 1,540 | 2,583 | 2,960 | 3,177 | Upgrade
|
| Gross Profit | 3,000 | 2,596 | 2,420 | 2,896 | 3,244 | Upgrade
|
| Selling, General & Admin | 1,484 | 1,475 | 1,725 | 2,053 | 1,914 | Upgrade
|
| Research & Development | 385.6 | 294.1 | 306.9 | 307.9 | 315.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 66 | 68.3 | 83 | 105.3 | 116.8 | Upgrade
|
| Operating Expenses | 1,936 | 1,838 | 2,115 | 2,467 | 2,347 | Upgrade
|
| Operating Income | 1,065 | 758.2 | 305.2 | 429.8 | 897.3 | Upgrade
|
| Interest Expense | -163.4 | -171.2 | -186.3 | -171 | -179.7 | Upgrade
|
| Interest & Investment Income | 28.6 | 47.3 | 23 | 11.8 | 5.4 | Upgrade
|
| Earnings From Equity Investments | 1.8 | 9.4 | 10.9 | - | 20.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.4 | -3.3 | 23.4 | 42.1 | 5.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 35 | 3.3 | -39.1 | -29.1 | -2.3 | Upgrade
|
| EBT Excluding Unusual Items | 952.2 | 643.7 | 137.1 | 283.6 | 746.6 | Upgrade
|
| Merger & Restructuring Charges | -9 | -22.2 | - | - | -7.7 | Upgrade
|
| Impairment of Goodwill | -1,022 | - | -1,191 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -78.2 | - | - | -54 | Upgrade
|
| Gain (Loss) on Sale of Assets | -25 | -37.4 | -539 | -22.1 | -108.8 | Upgrade
|
| Asset Writedown | - | -24.4 | -116 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | 26.7 | Upgrade
|
| Other Unusual Items | 1.7 | 15.5 | - | - | -20.9 | Upgrade
|
| Pretax Income | -102 | 497 | -1,709 | 261.5 | 581.9 | Upgrade
|
| Income Tax Expense | 216.2 | 102.6 | -221.3 | 58.5 | 146.6 | Upgrade
|
| Earnings From Continuing Operations | -318.2 | 394.4 | -1,488 | 203 | 435.3 | Upgrade
|
| Minority Interest in Earnings | -4.2 | -8.8 | -1.5 | 0.5 | -6.6 | Upgrade
|
| Net Income | -322.4 | 385.6 | -1,489 | 203.5 | 428.7 | Upgrade
|
| Net Income to Common | -322.4 | 385.6 | -1,489 | 203.5 | 428.7 | Upgrade
|
| Net Income Growth | - | - | - | -52.53% | 92.67% | Upgrade
|
| Shares Outstanding (Basic) | 140 | 139 | 139 | 139 | 138 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 140 | 139 | 139 | 138 | Upgrade
|
| Shares Change (YoY) | -0.07% | 1.08% | -0.07% | 0.36% | 0.58% | Upgrade
|
| EPS (Basic) | -2.30 | 2.77 | -10.73 | 1.47 | 3.11 | Upgrade
|
| EPS (Diluted) | -2.30 | 2.75 | -10.73 | 1.46 | 3.10 | Upgrade
|
| EPS Growth | - | - | - | -52.90% | 91.36% | Upgrade
|
| Free Cash Flow | 829.9 | 760.2 | 590.1 | 244.7 | 685.2 | Upgrade
|
| Free Cash Flow Per Share | 5.92 | 5.42 | 4.25 | 1.76 | 4.95 | Upgrade
|
| Dividend Per Share | 2.800 | 2.100 | 2.800 | 2.800 | 2.720 | Upgrade
|
| Dividend Growth | 33.33% | -25.00% | - | 2.94% | - | Upgrade
|
| Gross Margin | 63.82% | 62.77% | 48.37% | 49.45% | 50.52% | Upgrade
|
| Operating Margin | 22.64% | 18.33% | 6.10% | 7.34% | 13.98% | Upgrade
|
| Profit Margin | -6.86% | 9.32% | -29.77% | 3.48% | 6.68% | Upgrade
|
| Free Cash Flow Margin | 17.65% | 18.38% | 11.79% | 4.18% | 10.67% | Upgrade
|
| EBITDA | 1,200 | 921.2 | 515.9 | 662.4 | 1,177 | Upgrade
|
| EBITDA Margin | 25.53% | 22.27% | 10.31% | 11.31% | 18.34% | Upgrade
|
| D&A For EBITDA | 135.5 | 163 | 210.7 | 232.6 | 280.1 | Upgrade
|
| EBIT | 1,065 | 758.2 | 305.2 | 429.8 | 897.3 | Upgrade
|
| EBIT Margin | 22.64% | 18.33% | 6.10% | 7.34% | 13.98% | Upgrade
|
| Effective Tax Rate | - | 20.64% | - | 22.37% | 25.19% | Upgrade
|
| Advertising Expenses | 316.9 | 319.5 | 358.4 | 387.3 | 506.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.