Buzzi S.p.A. (BIT:BZU)
Italy
· Delayed Price · Currency is EUR 46.39
-0.16 (-0.34%)
Apr 29, 2026, 12:52 PM CET
Buzzi Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 921.31 | 942.32 | 966.55 | 458.79 | 541.9 | Upgrade
|
| Depreciation & Amortization | 330.44 | 272.34 | 248.24 | 259.25 | 243.99 | Upgrade
|
| Loss (Gain) From Sale of Assets | -6 | -7.64 | -13.91 | -7.11 | -9.31 | Upgrade
|
| Asset Writedown & Restructuring Costs | 8.02 | 1.91 | 10.19 | 129.65 | 5.06 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.2 | 130.71 | -0.24 | -0.1 | -18 | Upgrade
|
| Loss (Gain) on Equity Investments | -125.6 | -147.13 | -161.24 | -117.55 | -106.06 | Upgrade
|
| Other Operating Activities | -173.76 | -190.85 | -106.61 | -42.65 | -80.26 | Upgrade
|
| Change in Accounts Receivable | 33.01 | 23.7 | -20.04 | -94.42 | -15.93 | Upgrade
|
| Change in Inventory | -40.11 | -64.62 | -91.88 | -220.45 | -16.71 | Upgrade
|
| Change in Accounts Payable | -33.06 | -28.11 | -12.26 | 29.31 | 46.98 | Upgrade
|
| Operating Cash Flow | 914.06 | 932.62 | 818.8 | 394.72 | 591.66 | Upgrade
|
| Operating Cash Flow Growth | -1.99% | 13.90% | 107.44% | -33.29% | 0.48% | Upgrade
|
| Capital Expenditures | -421.57 | -445.37 | -298.01 | -265.31 | -211.32 | Upgrade
|
| Sale of Property, Plant & Equipment | 10.89 | 14.71 | 20.37 | 11.69 | 21.56 | Upgrade
|
| Cash Acquisitions | -113.74 | -202.92 | - | - | -0.64 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.39 | -3.04 | -5.69 | -1.43 | -3.12 | Upgrade
|
| Investment in Securities | -14.28 | 89.15 | -4.22 | -3.62 | 15.4 | Upgrade
|
| Other Investing Activities | 152.74 | 174.67 | 137.03 | 99.74 | 70.61 | Upgrade
|
| Investing Cash Flow | -520.38 | -240.34 | -304.11 | -141.16 | -334.04 | Upgrade
|
| Short-Term Debt Issued | 6.18 | 2.25 | - | 0.07 | - | Upgrade
|
| Long-Term Debt Issued | 8.56 | 149.53 | - | 205.55 | - | Upgrade
|
| Total Debt Issued | 14.74 | 151.78 | - | 205.62 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -0 | - | -0.43 | Upgrade
|
| Long-Term Debt Repaid | -211.9 | -303 | -621.11 | -161.32 | -139.21 | Upgrade
|
| Total Debt Repaid | -211.9 | -303 | -621.12 | -161.32 | -139.63 | Upgrade
|
| Net Debt Issued (Repaid) | -197.17 | -151.23 | -621.12 | 44.3 | -139.63 | Upgrade
|
| Repurchase of Common Stock | -2.72 | -147.19 | - | -123.22 | - | Upgrade
|
| Common Dividends Paid | -126.94 | -111.08 | -83.31 | -73.49 | -191.94 | Upgrade
|
| Other Financing Activities | -1.52 | -0.6 | -1.59 | -0 | -0 | Upgrade
|
| Financing Cash Flow | -328.35 | -410.1 | -706.01 | -152.4 | -331.57 | Upgrade
|
| Foreign Exchange Rate Adjustments | -73.77 | 8.47 | -29.53 | 36.73 | 59.28 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0.91 | 0.07 | - | - | Upgrade
|
| Net Cash Flow | -8.45 | 289.73 | -220.78 | 137.88 | -14.67 | Upgrade
|
| Free Cash Flow | 492.5 | 487.25 | 520.79 | 129.41 | 380.33 | Upgrade
|
| Free Cash Flow Growth | 1.08% | -6.44% | 302.44% | -65.97% | 3.94% | Upgrade
|
| Free Cash Flow Margin | 10.88% | 11.27% | 12.02% | 3.24% | 11.03% | Upgrade
|
| Free Cash Flow Per Share | 2.72 | 2.66 | 2.81 | 0.69 | 1.98 | Upgrade
|
| Cash Interest Paid | 27.52 | 28.46 | 35.67 | 26.82 | 26.35 | Upgrade
|
| Cash Income Tax Paid | 225.61 | 217.19 | 195.21 | 153.9 | 134.37 | Upgrade
|
| Levered Free Cash Flow | 265.07 | 551.97 | 236.87 | 143.28 | 181.93 | Upgrade
|
| Unlevered Free Cash Flow | 278.81 | 568.81 | 253.97 | 161.33 | 198.78 | Upgrade
|
| Change in Working Capital | -40.16 | -69.03 | -124.18 | -285.57 | 14.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.