Comer Industries S.p.A. (BIT:COM)
Italy flag Italy · Delayed Price · Currency is EUR
46.10
-0.30 (-0.65%)
Apr 29, 2026, 11:00 AM CET

Comer Industries Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
61.2867.2294.0490.7239.43
Upgrade
Depreciation & Amortization
54.1858.0760.7252.2615.85
Upgrade
Other Amortization
0.390.12-0.170.230.36
Upgrade
Loss (Gain) From Sale of Assets
-0.37-8.89---
Upgrade
Other Operating Activities
-5.3-26.3233.98.359.77
Upgrade
Change in Accounts Receivable
-31.445.974.93-11.83-33.1
Upgrade
Change in Inventory
-20.4442.6625.05-19.28-45.09
Upgrade
Change in Accounts Payable
38.2-46.25-3.68-19.9875.53
Upgrade
Change in Other Net Operating Assets
15.23-22.21-10.96-6.334.75
Upgrade
Operating Cash Flow
111.75110.38203.8394.1467.5
Upgrade
Operating Cash Flow Growth
1.24%-45.85%116.52%39.46%35.84%
Upgrade
Capital Expenditures
-35.87-57.07-37.36-30.74-19.15
Upgrade
Sale of Property, Plant & Equipment
-11.56---
Upgrade
Cash Acquisitions
---49.83--190.51
Upgrade
Sale (Purchase) of Intangibles
-4.56-4.4-3.37-3.14-1.79
Upgrade
Investment in Securities
---0.24-0.24-
Upgrade
Investing Cash Flow
-40.43-49.91-90.79-34.12-211.45
Upgrade
Short-Term Debt Issued
----20.51
Upgrade
Long-Term Debt Issued
80.1100-69174.87
Upgrade
Total Debt Issued
80.1100-69195.37
Upgrade
Long-Term Debt Repaid
-32.43-89.36-169.03-33.2-
Upgrade
Total Debt Repaid
-32.43-89.36-169.03-33.2-
Upgrade
Net Debt Issued (Repaid)
47.6710.64-169.0335.8195.37
Upgrade
Common Dividends Paid
-22.91-35.82-21.51-14.34-10.21
Upgrade
Other Financing Activities
-75.87-14.12-5.49-15.896.35
Upgrade
Financing Cash Flow
-51.11-39.3-196.035.57191.52
Upgrade
Miscellaneous Cash Flow Adjustments
----0
Upgrade
Net Cash Flow
20.2121.18-8365.5847.57
Upgrade
Free Cash Flow
75.8853.31166.4763.448.35
Upgrade
Free Cash Flow Growth
42.35%-67.98%162.56%31.13%27.92%
Upgrade
Free Cash Flow Margin
8.44%5.65%13.57%5.11%8.04%
Upgrade
Free Cash Flow Per Share
2.651.865.812.211.69
Upgrade
Cash Interest Paid
2.754.663.998.571.48
Upgrade
Cash Income Tax Paid
22.3243.1141.67--
Upgrade
Levered Free Cash Flow
-4.4245.77146.9334.62-44.39
Upgrade
Unlevered Free Cash Flow
-1.8151.18153.9338.9-43.59
Upgrade
Change in Working Capital
1.5920.1815.34-57.422.09
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.