Immobiliare Grande Distribuzione SIIQ S.p.A. (BIT:IGD)
4.240
-0.020 (-0.47%)
Apr 29, 2026, 5:35 PM CET
BIT:IGD Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 32 | -30.08 | -81.73 | -22.32 | 52.77 | Upgrade
|
| Depreciation & Amortization | 1.78 | 1.33 | 2.37 | 0.72 | 0.54 | Upgrade
|
| Other Amortization | 13.14 | 12.98 | 8.22 | 4.63 | 5.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.4 | -0.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.37 | 29.15 | 0.05 | - | - | Upgrade
|
| Asset Writedown | -3.41 | 31.03 | 138.02 | 73.92 | 16.33 | Upgrade
|
| Income (Loss) on Equity Investments | - | - | - | - | 0.03 | Upgrade
|
| Change in Accounts Receivable | 3.04 | -1.74 | 5.27 | -0.86 | -0.53 | Upgrade
|
| Change in Accounts Payable | 0.72 | -9.48 | 0.02 | 7.58 | 4.42 | Upgrade
|
| Change in Other Net Operating Assets | -6.65 | 0.11 | -4.47 | -3.44 | -3.59 | Upgrade
|
| Other Operating Activities | 1.8 | 10.85 | 4.25 | 17.94 | 4.18 | Upgrade
|
| Operating Cash Flow | 49.4 | 46.46 | 77.38 | 82.98 | 78.68 | Upgrade
|
| Operating Cash Flow Growth | 6.31% | -39.95% | -6.75% | 5.47% | 45.61% | Upgrade
|
| Acquisition of Real Estate Assets | -25.34 | -19.06 | -22.59 | -32.05 | -18.41 | Upgrade
|
| Sale of Real Estate Assets | 17.75 | 3.6 | - | - | 113.82 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -7.59 | -15.47 | -22.59 | -32.05 | 95.41 | Upgrade
|
| Investment in Marketable & Equity Securities | -0.18 | -0.01 | - | - | 0.05 | Upgrade
|
| Other Investing Activities | - | 153.17 | - | - | - | Upgrade
|
| Investing Cash Flow | -8.01 | 137.35 | -23.18 | -32.7 | 95.16 | Upgrade
|
| Long-Term Debt Issued | 910.5 | 15.76 | 256 | 288.95 | - | Upgrade
|
| Total Debt Issued | 910.5 | 15.76 | 256 | 288.95 | - | Upgrade
|
| Long-Term Debt Repaid | -935.81 | -200.9 | -298.06 | -431.94 | -133.01 | Upgrade
|
| Total Debt Repaid | -935.81 | -200.9 | -298.06 | -431.94 | -133.01 | Upgrade
|
| Net Debt Issued (Repaid) | -25.31 | -185.14 | -42.06 | -142.99 | -133.01 | Upgrade
|
| Common Dividends Paid | -11.03 | - | -33.1 | -38.33 | - | Upgrade
|
| Other Financing Activities | -0.25 | -0 | - | - | - | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.24 | -0 | -0.04 | 0.03 | -0.09 | Upgrade
|
| Net Cash Flow | 4.55 | -1.33 | -21 | -131.01 | 40.74 | Upgrade
|
| Cash Interest Paid | - | - | - | 27.38 | - | Upgrade
|
| Cash Income Tax Paid | 2.05 | 0.9 | 1.03 | 1.07 | 0.99 | Upgrade
|
| Levered Free Cash Flow | 22.34 | 4.54 | 31.49 | 27.17 | 41.3 | Upgrade
|
| Unlevered Free Cash Flow | 46.61 | 33.76 | 54.01 | 41.63 | 57.43 | Upgrade
|
| Change in Working Capital | -0.92 | -9.93 | 5.76 | 7.95 | -2.74 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.