Mare Group S.p.A. (BIT:MARE)
Italy
· Delayed Price · Currency is EUR 3.340
+0.030 (0.91%)
Apr 28, 2026, 5:00 PM CET
Mare Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 53.47 | 31.67 | 27.41 | 25.29 | 18.37 | Upgrade
|
| Other Revenue | 5.59 | 1.25 | 0.36 | 2.27 | 0.15 | Upgrade
|
| Revenue | 59.06 | 32.92 | 27.77 | 27.56 | 18.52 | Upgrade
|
| Revenue Growth (YoY) | 79.39% | 18.55% | 0.77% | 48.81% | 10.55% | Upgrade
|
| Cost of Revenue | 54.87 | 18.98 | 19.23 | 18.71 | 12.59 | Upgrade
|
| Gross Profit | 4.19 | 13.94 | 8.54 | 8.85 | 5.92 | Upgrade
|
| Selling, General & Admin | - | 1.34 | 1.45 | 1.47 | 0.85 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 5.58 | 4.5 | 4.19 | 3.3 | Upgrade
|
| Other Operating Expenses | - | 1.69 | -2.87 | -1.96 | -1.76 | Upgrade
|
| Operating Expenses | 12.6 | 9.36 | 3.76 | 5.06 | 2.72 | Upgrade
|
| Operating Income | -8.41 | 4.58 | 4.78 | 3.8 | 3.2 | Upgrade
|
| Interest Expense | -3.74 | -1.57 | -1.23 | -0.41 | -0.2 | Upgrade
|
| Interest & Investment Income | 6.99 | 0.28 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0 | 0 | -0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 0.13 | 0.13 | 0.02 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -5.16 | 3.42 | 3.68 | 3.41 | 3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0 | -0.02 | -0.01 | -0.43 | Upgrade
|
| Asset Writedown | -3.86 | - | - | - | - | Upgrade
|
| Pretax Income | -9.02 | 3.42 | 3.66 | 3.4 | 2.57 | Upgrade
|
| Income Tax Expense | -0.68 | 1.6 | 1.28 | -0.34 | 0.07 | Upgrade
|
| Earnings From Continuing Operations | -8.34 | 1.82 | 2.38 | 3.75 | 2.5 | Upgrade
|
| Minority Interest in Earnings | -0.33 | -0.03 | -0.01 | -0 | -0.39 | Upgrade
|
| Net Income | -8.67 | 1.8 | 2.37 | 3.74 | 2.11 | Upgrade
|
| Net Income to Common | -8.67 | 1.8 | 2.37 | 3.74 | 2.11 | Upgrade
|
| Net Income Growth | - | -24.35% | -36.57% | 77.47% | 21.81% | Upgrade
|
| Shares Outstanding (Basic) | - | 19 | 3 | 3 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | - | 19 | 3 | 3 | 2 | Upgrade
|
| Shares Change (YoY) | - | 598.30% | - | 12.20% | - | Upgrade
|
| EPS (Basic) | - | 0.10 | 0.89 | 1.40 | 0.88 | Upgrade
|
| EPS (Diluted) | - | 0.10 | 0.89 | 1.40 | 0.88 | Upgrade
|
| EPS Growth | - | -89.17% | -36.57% | 58.17% | - | Upgrade
|
| Free Cash Flow | - | 3.39 | 0.62 | -3.85 | 4.84 | Upgrade
|
| Free Cash Flow Per Share | - | 0.18 | 0.23 | -1.44 | 2.03 | Upgrade
|
| Dividend Per Share | 0.030 | 0.014 | 0.008 | - | - | Upgrade
|
| Dividend Growth | 120.59% | 70.00% | - | - | - | Upgrade
|
| Gross Margin | 7.09% | 42.34% | 30.75% | 32.12% | 31.99% | Upgrade
|
| Operating Margin | -14.24% | 13.92% | 17.22% | 13.77% | 17.29% | Upgrade
|
| Profit Margin | -14.68% | 5.45% | 8.55% | 13.58% | 11.39% | Upgrade
|
| Free Cash Flow Margin | - | 10.31% | 2.23% | -13.98% | 26.12% | Upgrade
|
| EBITDA | -3.78 | 9.21 | 9.58 | 8.25 | 6.64 | Upgrade
|
| EBITDA Margin | -6.41% | 27.98% | 34.49% | 29.92% | 35.83% | Upgrade
|
| D&A For EBITDA | 4.63 | 4.63 | 4.8 | 4.45 | 3.43 | Upgrade
|
| EBIT | -8.41 | 4.58 | 4.78 | 3.8 | 3.2 | Upgrade
|
| EBIT Margin | -14.24% | 13.92% | 17.22% | 13.77% | 17.29% | Upgrade
|
| Effective Tax Rate | - | 46.70% | 34.88% | - | 2.58% | Upgrade
|
| Revenue as Reported | 59.06 | 44.65 | 39.41 | 35.27 | 24.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.