MFE-Mediaforeurope N.V. (BIT:MFEB)
Italy
· Delayed Price · Currency is EUR 3.754
-0.028 (-0.74%)
Apr 29, 2026, 9:35 AM CET
MFE-Mediaforeurope Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,993 | 2,914 | 2,785 | 2,770 | 2,861 | Upgrade
|
| Other Revenue | 30.8 | 29.2 | 18.6 | 25.5 | 19.1 | Upgrade
|
| Revenue | 4,024 | 2,943 | 2,804 | 2,796 | 2,880 | Upgrade
|
| Revenue Growth (YoY) | 36.73% | 4.96% | 0.27% | -2.93% | 9.55% | Upgrade
|
| Cost of Revenue | 2,994 | 1,997 | 1,879 | 1,955 | 1,921 | Upgrade
|
| Gross Profit | 1,030 | 946 | 924.8 | 840.8 | 959.7 | Upgrade
|
| Selling, General & Admin | 170.1 | 160.6 | 149.3 | 37.6 | 36.7 | Upgrade
|
| Other Operating Expenses | -3.2 | -6.6 | -6.7 | -3.6 | -6.8 | Upgrade
|
| Operating Expenses | 742.2 | 589.7 | 623.1 | 534.6 | 510.6 | Upgrade
|
| Operating Income | 287.4 | 356.3 | 301.7 | 306.2 | 449.1 | Upgrade
|
| Interest Expense | -42 | -23.6 | -36.3 | -18 | -8.4 | Upgrade
|
| Interest & Investment Income | 4.4 | 3.6 | 10.7 | 47 | 27.9 | Upgrade
|
| Earnings From Equity Investments | 218.8 | -98.5 | 3.9 | 25.5 | 114.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.3 | 3.3 | 3.8 | 3.3 | 0.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.5 | -7.2 | -4.7 | -0.7 | 2.3 | Upgrade
|
| EBT Excluding Unusual Items | 458.4 | 233.9 | 279.1 | 363.3 | 586.4 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -4.9 | -57.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.1 | 0.1 | 0.1 | 1.7 | 0.3 | Upgrade
|
| Asset Writedown | -53 | -0.6 | 0.4 | -22.9 | -0.5 | Upgrade
|
| Legal Settlements | - | - | - | - | 26.8 | Upgrade
|
| Pretax Income | 409.5 | 233.4 | 279.6 | 337.2 | 555.4 | Upgrade
|
| Income Tax Expense | 92.5 | 93.1 | 62.9 | 62.2 | 100.6 | Upgrade
|
| Earnings From Continuing Operations | 317 | 140.3 | 216.7 | 275 | 454.8 | Upgrade
|
| Net Income to Company | 317 | 140.3 | 216.7 | 275 | 454.8 | Upgrade
|
| Minority Interest in Earnings | -16.3 | -2.4 | -7.5 | -58.1 | -80.7 | Upgrade
|
| Net Income | 300.7 | 137.9 | 209.2 | 216.9 | 374.1 | Upgrade
|
| Net Income to Common | 300.7 | 137.9 | 209.2 | 216.9 | 374.1 | Upgrade
|
| Net Income Growth | 118.06% | -34.08% | -3.55% | -42.02% | 168.56% | Upgrade
|
| Shares Outstanding (Basic) | 700 | 561 | 560 | 439 | 456 | Upgrade
|
| Shares Outstanding (Diluted) | 701 | 563 | 561 | 439 | 457 | Upgrade
|
| Shares Change (YoY) | 24.57% | 0.37% | 27.80% | -3.86% | 0.06% | Upgrade
|
| EPS (Basic) | 0.43 | 0.25 | 0.37 | 0.49 | 0.82 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.24 | 0.37 | 0.49 | 0.80 | Upgrade
|
| EPS Growth | 79.08% | -35.13% | -24.49% | -38.75% | 166.67% | Upgrade
|
| Free Cash Flow | 1,015 | 770 | 721.9 | 722.5 | 932.6 | Upgrade
|
| Free Cash Flow Per Share | 1.45 | 1.37 | 1.29 | 1.65 | 2.04 | Upgrade
|
| Dividend Per Share | 0.220 | 0.270 | 0.250 | 0.250 | 0.250 | Upgrade
|
| Dividend Growth | -18.52% | 8.00% | - | - | - | Upgrade
|
| Gross Margin | 25.59% | 32.15% | 32.99% | 30.07% | 33.32% | Upgrade
|
| Operating Margin | 7.14% | 12.11% | 10.76% | 10.95% | 15.59% | Upgrade
|
| Profit Margin | 7.47% | 4.69% | 7.46% | 7.76% | 12.99% | Upgrade
|
| Free Cash Flow Margin | 25.23% | 26.17% | 25.75% | 25.84% | 32.38% | Upgrade
|
| EBITDA | 393.7 | 426.7 | 385.1 | 375.3 | 526.2 | Upgrade
|
| EBITDA Margin | 9.79% | 14.50% | 13.74% | 13.42% | 18.27% | Upgrade
|
| D&A For EBITDA | 106.3 | 70.4 | 83.4 | 69.1 | 77.1 | Upgrade
|
| EBIT | 287.4 | 356.3 | 301.7 | 306.2 | 449.1 | Upgrade
|
| EBIT Margin | 7.14% | 12.11% | 10.76% | 10.95% | 15.59% | Upgrade
|
| Effective Tax Rate | 22.59% | 39.89% | 22.50% | 18.45% | 18.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.