Philogen S.p.A. (BIT:PHIL)
Italy
· Delayed Price · Currency is EUR 20.65
-0.15 (-0.72%)
Apr 29, 2026, 11:18 AM CET
Philogen Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 229.68 | 45.29 | -6.16 | -5.38 | -15.73 | Upgrade
|
| Depreciation & Amortization | 4.26 | 3.89 | 3.64 | 2.78 | 1.86 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.06 | -2.56 | -3.34 | 3.17 | -1.84 | Upgrade
|
| Stock-Based Compensation | 6.08 | 2.85 | 0.39 | 0.1 | 0.02 | Upgrade
|
| Other Operating Activities | 33.95 | -6.38 | 0.23 | 0.49 | 0.4 | Upgrade
|
| Change in Accounts Receivable | 0.1 | -1.11 | 0.63 | -1.84 | -0.03 | Upgrade
|
| Change in Inventory | 0.28 | -1.03 | -0.32 | -0.62 | -0.52 | Upgrade
|
| Change in Accounts Payable | 3.48 | 1.75 | 1.39 | 0.49 | 1.71 | Upgrade
|
| Change in Unearned Revenue | 1.19 | 0.17 | 0.47 | -2.23 | -1.92 | Upgrade
|
| Change in Other Net Operating Assets | -6.98 | -2.04 | -1.75 | -1.9 | -3 | Upgrade
|
| Operating Cash Flow | 267.96 | 40.84 | -4.82 | -4.94 | -19.03 | Upgrade
|
| Operating Cash Flow Growth | 556.10% | - | - | - | - | Upgrade
|
| Capital Expenditures | -3.39 | -2.17 | -5.55 | -3.85 | -6.55 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.24 | -0.25 | -0.32 | -0.36 | -0.27 | Upgrade
|
| Investment in Securities | -168.19 | -21.64 | 4.45 | 28.2 | -41.12 | Upgrade
|
| Other Investing Activities | 3.48 | 1.77 | 1.57 | 0.21 | 0.16 | Upgrade
|
| Investing Cash Flow | -168.35 | -22.28 | 0.16 | 24.2 | -47.77 | Upgrade
|
| Long-Term Debt Repaid | -1.15 | -3.75 | -1.79 | -1.86 | -1.81 | Upgrade
|
| Net Debt Issued (Repaid) | -1.15 | -3.75 | -1.79 | -1.86 | -1.81 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 65.4 | Upgrade
|
| Repurchase of Common Stock | -1.84 | -0.03 | -2.38 | -1.92 | -0.54 | Upgrade
|
| Other Financing Activities | - | 0 | - | - | - | Upgrade
|
| Financing Cash Flow | -2.99 | -3.78 | -4.17 | -3.78 | 63.06 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.72 | 0.16 | 0.04 | 0.08 | 0.11 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0.72 | 0 | - | - | 0.56 | Upgrade
|
| Net Cash Flow | 96.63 | 14.94 | -8.8 | 15.56 | -3.08 | Upgrade
|
| Free Cash Flow | 264.57 | 38.68 | -10.37 | -8.79 | -25.58 | Upgrade
|
| Free Cash Flow Growth | 584.09% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 82.75% | 50.06% | -41.93% | -32.63% | -515.35% | Upgrade
|
| Free Cash Flow Per Share | 6.57 | 0.96 | -0.26 | -0.22 | -0.64 | Upgrade
|
| Cash Interest Paid | - | - | 0.51 | 0.89 | 0.42 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 0.01 | Upgrade
|
| Levered Free Cash Flow | 201.54 | 27.38 | -7.28 | -8.38 | -17.75 | Upgrade
|
| Unlevered Free Cash Flow | 201.75 | 27.69 | -6.97 | -8.14 | -17.5 | Upgrade
|
| Change in Working Capital | -1.93 | -2.25 | 0.42 | -6.11 | -3.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.