Reply S.p.A. (BIT:REY)
Italy
· Delayed Price · Currency is EUR 92.50
+1.05 (1.15%)
Apr 28, 2026, 5:35 PM CET
Reply Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,450 | 2,296 | 2,118 | 1,891 | 1,484 | Upgrade
|
| Other Revenue | - | - | 23.95 | 19.45 | 17.63 | Upgrade
|
| Revenue | 2,450 | 2,296 | 2,142 | 1,911 | 1,501 | Upgrade
|
| Revenue Growth (YoY) | 6.71% | 7.19% | 12.11% | 27.25% | 18.26% | Upgrade
|
| Cost of Revenue | 2,043 | 1,875 | 1,780 | 1,614 | 1,239 | Upgrade
|
| Gross Profit | 407.42 | 421.38 | 362.39 | 296.36 | 262.28 | Upgrade
|
| Selling, General & Admin | 11.25 | 7.71 | 8.81 | 6.72 | 4.69 | Upgrade
|
| Other Operating Expenses | -69.03 | 14.03 | 1.49 | -50.67 | -5.2 | Upgrade
|
| Operating Expenses | 31.58 | 106.68 | 85.51 | 14.66 | 47.88 | Upgrade
|
| Operating Income | 375.84 | 314.7 | 276.89 | 281.7 | 214.39 | Upgrade
|
| Interest Expense | -9.31 | -9.31 | -9.29 | -5.94 | -4.79 | Upgrade
|
| Interest & Investment Income | 11.54 | 13.45 | 7 | 1.84 | 0.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.1 | 3.63 | -3.58 | 1.54 | 0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.56 | -5.17 | -2.48 | 1.2 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 362.42 | 317.3 | 268.54 | 280.33 | 210.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.11 | -19.23 | -12.81 | -15.41 | 7.81 | Upgrade
|
| Other Unusual Items | 15.39 | 15.17 | 15.86 | 3.77 | -5.11 | Upgrade
|
| Pretax Income | 369.7 | 313.23 | 271.58 | 268.7 | 213.28 | Upgrade
|
| Income Tax Expense | 117.11 | 99.46 | 83.12 | 76.51 | 60.87 | Upgrade
|
| Earnings From Continuing Operations | 252.59 | 213.77 | 188.46 | 192.18 | 152.41 | Upgrade
|
| Minority Interest in Earnings | -1.7 | -2.63 | -1.76 | -1.17 | -1.74 | Upgrade
|
| Net Income | 250.89 | 211.14 | 186.7 | 191.02 | 150.67 | Upgrade
|
| Net Income to Common | 250.89 | 211.14 | 186.7 | 191.02 | 150.67 | Upgrade
|
| Net Income Growth | 18.83% | 13.09% | -2.26% | 26.78% | 21.91% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | -0.27% | 0.27% | 0.07% | -0.28% | -0.14% | Upgrade
|
| EPS (Basic) | 6.73 | 5.65 | 5.01 | 5.13 | 4.03 | Upgrade
|
| EPS (Diluted) | 6.73 | 5.65 | 5.01 | 5.13 | 4.03 | Upgrade
|
| EPS Growth | 19.15% | 12.78% | -2.33% | 27.13% | 22.07% | Upgrade
|
| Free Cash Flow | 280.13 | 296.43 | 220.53 | 142.8 | 170.46 | Upgrade
|
| Free Cash Flow Per Share | 7.51 | 7.93 | 5.92 | 3.83 | 4.56 | Upgrade
|
| Dividend Per Share | 1.350 | 1.150 | 1.000 | 1.000 | 0.800 | Upgrade
|
| Dividend Growth | 17.39% | 15.00% | - | 25.00% | 42.86% | Upgrade
|
| Gross Margin | 16.63% | 18.35% | 16.92% | 15.51% | 17.47% | Upgrade
|
| Operating Margin | 15.34% | 13.71% | 12.93% | 14.74% | 14.28% | Upgrade
|
| Profit Margin | 10.24% | 9.20% | 8.72% | 10.00% | 10.04% | Upgrade
|
| Free Cash Flow Margin | 11.43% | 12.91% | 10.30% | 7.47% | 11.35% | Upgrade
|
| EBITDA | 425.77 | 399.64 | 352.09 | 340.31 | 262.78 | Upgrade
|
| EBITDA Margin | 17.38% | 17.41% | 16.44% | 17.81% | 17.50% | Upgrade
|
| D&A For EBITDA | 49.93 | 84.93 | 75.21 | 58.61 | 48.39 | Upgrade
|
| EBIT | 375.84 | 314.7 | 276.89 | 281.7 | 214.39 | Upgrade
|
| EBIT Margin | 15.34% | 13.71% | 12.93% | 14.74% | 14.28% | Upgrade
|
| Effective Tax Rate | 31.68% | 31.75% | 30.61% | 28.48% | 28.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.