Asia Plus Group Holdings PCL (BKK:ASP)
Thailand
· Delayed Price · Currency is THB 1.990
-0.050 (-2.45%)
Dec 4, 2025, 4:37 PM ICT
BKK:ASP Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 304.83 | 363.33 | 407.51 | 378.77 | 250.73 | 194.88 | Upgrade
|
| Total Interest Expense | 106.64 | 139.88 | 157.43 | 128.82 | 79.23 | 55.44 | Upgrade
|
| Net Interest Income | 198.2 | 223.45 | 250.08 | 249.96 | 171.49 | 139.44 | Upgrade
|
| Brokerage Commission | 458.39 | 496.95 | 607.04 | 899.93 | 1,299 | 931.18 | Upgrade
|
| Asset Management Fee | 1,144 | 1,134 | 1,158 | 1,218 | 1,437 | 735.99 | Upgrade
|
| Gain on Sale of Investments (Rev) | -92.62 | 61.02 | -146.04 | -216.84 | 315.81 | 28.37 | Upgrade
|
| Other Revenue | 360.69 | 286.23 | 318.86 | 247.4 | 133.45 | 235.72 | Upgrade
|
| Revenue Before Loan Losses | 2,069 | 2,201 | 2,188 | 2,398 | 3,357 | 2,071 | Upgrade
|
| Revenue | 2,069 | 2,201 | 2,188 | 2,398 | 3,357 | 2,071 | Upgrade
|
| Revenue Growth (YoY) | -4.42% | 0.61% | -8.75% | -28.56% | 62.10% | 11.49% | Upgrade
|
| Salaries & Employee Benefits | 972.02 | 994.36 | 1,038 | 1,125 | 1,397 | 1,050 | Upgrade
|
| Cost of Services Provided | 439.12 | 427.85 | 328.72 | 350.2 | 393.03 | 238.66 | Upgrade
|
| Other Operating Expenses | 269.79 | 247.15 | 220 | 230.56 | 244.91 | 163.27 | Upgrade
|
| Total Operating Expenses | 1,763 | 1,752 | 1,680 | 1,797 | 2,131 | 1,552 | Upgrade
|
| Operating Income | 305.4 | 449.83 | 508.63 | 600.93 | 1,226 | 518.95 | Upgrade
|
| EBT Excluding Unusual Items | 305.24 | 449.48 | 508.29 | 600.62 | 1,225 | 518.64 | Upgrade
|
| Pretax Income | 305.24 | 449.48 | 508.29 | 600.62 | 1,225 | 518.64 | Upgrade
|
| Income Tax Expense | 63.68 | 93.06 | 100.34 | 121.34 | 246.83 | 102.86 | Upgrade
|
| Net Income | 241.56 | 356.42 | 407.94 | 479.27 | 978.36 | 415.78 | Upgrade
|
| Net Income to Common | 241.56 | 356.42 | 407.94 | 479.27 | 978.36 | 415.78 | Upgrade
|
| Net Income Growth | -32.88% | -12.63% | -14.88% | -51.01% | 135.31% | 15.68% | Upgrade
|
| Shares Outstanding (Basic) | 2,022 | 2,106 | 2,106 | 2,106 | 2,106 | 2,106 | Upgrade
|
| Shares Outstanding (Diluted) | 2,022 | 2,106 | 2,106 | 2,106 | 2,106 | 2,106 | Upgrade
|
| EPS (Basic) | 0.12 | 0.17 | 0.19 | 0.23 | 0.46 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.17 | 0.19 | 0.23 | 0.46 | 0.20 | Upgrade
|
| EPS Growth | -31.05% | -12.63% | -14.88% | -51.01% | 135.31% | 15.68% | Upgrade
|
| Free Cash Flow | 1,486 | 2,079 | 3,408 | 772.17 | -4,617 | -576.68 | Upgrade
|
| Free Cash Flow Per Share | 0.73 | 0.99 | 1.62 | 0.37 | -2.19 | -0.27 | Upgrade
|
| Dividend Per Share | 0.080 | 0.150 | 0.180 | 0.200 | 0.400 | 0.180 | Upgrade
|
| Dividend Growth | -52.94% | -16.67% | -10.00% | -50.00% | 122.22% | 38.46% | Upgrade
|
| Operating Margin | 14.76% | 20.43% | 23.24% | 25.06% | 36.51% | 25.06% | Upgrade
|
| Profit Margin | 11.68% | 16.19% | 18.64% | 19.99% | 29.15% | 20.08% | Upgrade
|
| Free Cash Flow Margin | 71.84% | 94.45% | 155.76% | 32.20% | -137.56% | -27.85% | Upgrade
|
| Effective Tax Rate | 20.86% | 20.70% | 19.74% | 20.20% | 20.15% | 19.83% | Upgrade
|
| Revenue as Reported | 2,175 | 2,341 | 2,346 | 2,527 | 3,436 | 2,126 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.