Bangkok Aviation Fuel Services PCL (BKK:BAFS)
Thailand
· Delayed Price · Currency is THB 8.45
-0.20 (-2.31%)
Mar 5, 2026, 12:27 PM ICT
BKK:BAFS Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,620 | 3,447 | 2,976 | 2,194 | 1,617 | Upgrade
|
| Other Revenue | 87.14 | 59.84 | 66.03 | 89.6 | 46.88 | Upgrade
|
| Revenue | 3,707 | 3,507 | 3,042 | 2,284 | 1,664 | Upgrade
|
| Revenue Growth (YoY) | 5.72% | 15.27% | 33.21% | 37.25% | -11.60% | Upgrade
|
| Cost of Revenue | 2,038 | 1,980 | 1,833 | 1,652 | 1,631 | Upgrade
|
| Gross Profit | 1,669 | 1,527 | 1,210 | 631.65 | 33.28 | Upgrade
|
| Selling, General & Admin | 804.8 | 823.54 | 792 | 623.19 | 648.09 | Upgrade
|
| Operating Expenses | 804.8 | 823.54 | 792 | 623.19 | 648.09 | Upgrade
|
| Operating Income | 864.55 | 703.13 | 417.63 | 8.46 | -614.8 | Upgrade
|
| Interest Expense | -569.44 | -585.46 | -613.9 | -528.19 | -382.3 | Upgrade
|
| Interest & Investment Income | - | 81.9 | 117.81 | 126.31 | 14.81 | Upgrade
|
| Earnings From Equity Investments | -6.94 | -4.19 | -3.64 | -4.24 | -9.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 87.95 | - | -0.44 | -4.78 | -28.85 | Upgrade
|
| EBT Excluding Unusual Items | 376.12 | 195.38 | -82.54 | -402.44 | -1,020 | Upgrade
|
| Gain (Loss) on Sale of Investments | -39.3 | -2.07 | -45.4 | - | - | Upgrade
|
| Pretax Income | 336.82 | 193.31 | -127.94 | -402.44 | -1,020 | Upgrade
|
| Income Tax Expense | 181.27 | 169.18 | 137.93 | -1.54 | -136.09 | Upgrade
|
| Earnings From Continuing Operations | 155.56 | 24.14 | -265.87 | -400.89 | -884.25 | Upgrade
|
| Minority Interest in Earnings | 56.39 | 78.72 | 127.82 | 119.47 | 99.47 | Upgrade
|
| Net Income | 211.94 | 102.86 | -138.05 | -281.43 | -784.78 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 54.8 | 26.72 | - | - | Upgrade
|
| Net Income to Common | 211.94 | 48.06 | -164.77 | -281.43 | -784.78 | Upgrade
|
| Net Income Growth | 106.05% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 848 | 637 | 637 | 637 | 637 | Upgrade
|
| Shares Outstanding (Diluted) | 848 | 637 | 637 | 637 | 637 | Upgrade
|
| Shares Change (YoY) | 32.98% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.25 | 0.08 | -0.26 | -0.44 | -1.23 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.08 | -0.26 | -0.44 | -1.23 | Upgrade
|
| EPS Growth | 231.61% | - | - | - | - | Upgrade
|
| Free Cash Flow | 837.45 | 968.56 | 869.94 | 293.89 | 1,154 | Upgrade
|
| Free Cash Flow Per Share | 0.99 | 1.52 | 1.36 | 0.46 | 1.81 | Upgrade
|
| Dividend Per Share | - | 0.300 | 0.220 | - | - | Upgrade
|
| Dividend Growth | - | 36.36% | - | - | - | Upgrade
|
| Gross Margin | 45.03% | 43.53% | 39.76% | 27.66% | 2.00% | Upgrade
|
| Operating Margin | 23.32% | 20.05% | 13.73% | 0.37% | -36.95% | Upgrade
|
| Profit Margin | 5.72% | 1.37% | -5.42% | -12.32% | -47.16% | Upgrade
|
| Free Cash Flow Margin | 22.59% | 27.62% | 28.59% | 12.87% | 69.34% | Upgrade
|
| EBITDA | 1,756 | 1,462 | 1,197 | 833.26 | 233.08 | Upgrade
|
| EBITDA Margin | 47.35% | 41.68% | 39.36% | 36.48% | 14.01% | Upgrade
|
| D&A For EBITDA | 890.99 | 758.56 | 779.79 | 824.8 | 847.89 | Upgrade
|
| EBIT | 864.55 | 703.13 | 417.63 | 8.46 | -614.8 | Upgrade
|
| EBIT Margin | 23.32% | 20.05% | 13.73% | 0.37% | -36.94% | Upgrade
|
| Effective Tax Rate | 53.82% | 87.51% | - | - | - | Upgrade
|
| Revenue as Reported | 3,707 | 3,507 | 3,074 | 2,334 | 1,664 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.