Chiang Mai Ram Medical Business PCL (BKK:CMR)
Thailand
· Delayed Price · Currency is THB 1.360
+0.010 (0.74%)
At close: Mar 6, 2026
BKK:CMR Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,496 | 5,288 | 5,066 | 5,205 | 4,193 | Upgrade
|
| Other Revenue | 2,573 | 65.41 | 78.72 | 64.48 | 51.08 | Upgrade
|
| Revenue | 5,069 | 5,353 | 5,144 | 5,269 | 4,244 | Upgrade
|
| Revenue Growth (YoY) | -5.32% | 4.06% | -2.37% | 24.17% | 14.17% | Upgrade
|
| Cost of Revenue | 2,063 | 4,103 | 3,914 | 3,792 | 3,255 | Upgrade
|
| Gross Profit | 3,006 | 1,250 | 1,230 | 1,477 | 988.66 | Upgrade
|
| Selling, General & Admin | 340.97 | 837.24 | 712.34 | 657.84 | 528.56 | Upgrade
|
| Operating Expenses | 340.97 | 837.24 | 712.34 | 657.84 | 528.56 | Upgrade
|
| Operating Income | 2,665 | 412.74 | 518.13 | 819.27 | 460.1 | Upgrade
|
| Interest Expense | -99.3 | -152.76 | -148.17 | -119.12 | -86.04 | Upgrade
|
| Interest & Investment Income | - | 71.55 | 99.9 | 82.04 | 68.28 | Upgrade
|
| Earnings From Equity Investments | 7.91 | 3.56 | 15.13 | 18.04 | 11.95 | Upgrade
|
| EBT Excluding Unusual Items | 2,573 | 335.1 | 485 | 800.23 | 454.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 35.25 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.22 | Upgrade
|
| Pretax Income | 2,573 | 335.1 | 485 | 835.47 | 454.07 | Upgrade
|
| Income Tax Expense | 76.66 | 93.38 | 102.14 | 151.31 | 77.89 | Upgrade
|
| Earnings From Continuing Operations | 2,497 | 241.72 | 382.86 | 684.16 | 376.18 | Upgrade
|
| Earnings From Discontinued Operations | -56.48 | - | - | - | - | Upgrade
|
| Net Income to Company | 2,440 | 241.72 | 382.86 | 684.16 | 376.18 | Upgrade
|
| Minority Interest in Earnings | 5.92 | -111.21 | -165.1 | -180.31 | -84.09 | Upgrade
|
| Net Income | 2,446 | 130.51 | 217.75 | 503.86 | 292.09 | Upgrade
|
| Net Income to Common | 2,446 | 130.51 | 217.75 | 503.86 | 292.09 | Upgrade
|
| Net Income Growth | 1774.21% | -40.07% | -56.78% | 72.50% | 47.44% | Upgrade
|
| Shares Outstanding (Basic) | 4,077 | 4,071 | 4,046 | 4,023 | 4,023 | Upgrade
|
| Shares Outstanding (Diluted) | 4,077 | 4,071 | 4,046 | 4,023 | 4,023 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.62% | 0.57% | - | - | Upgrade
|
| EPS (Basic) | 0.60 | 0.03 | 0.05 | 0.13 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.03 | 0.05 | 0.13 | 0.07 | Upgrade
|
| EPS Growth | 1771.72% | -40.44% | -57.03% | 72.50% | 47.44% | Upgrade
|
| Free Cash Flow | 53.48 | 626.08 | 642.64 | 749.9 | -235.51 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.15 | 0.16 | 0.19 | -0.06 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.055 | 0.066 | 0.065 | Upgrade
|
| Dividend Growth | - | -9.09% | -16.67% | 1.54% | 25.00% | Upgrade
|
| Gross Margin | 59.30% | 23.35% | 23.92% | 28.03% | 23.30% | Upgrade
|
| Operating Margin | 52.57% | 7.71% | 10.07% | 15.55% | 10.84% | Upgrade
|
| Profit Margin | 48.26% | 2.44% | 4.23% | 9.56% | 6.88% | Upgrade
|
| Free Cash Flow Margin | 1.05% | 11.70% | 12.49% | 14.23% | -5.55% | Upgrade
|
| EBITDA | 3,112 | 883.42 | 1,008 | 1,283 | 802.2 | Upgrade
|
| EBITDA Margin | 61.40% | 16.50% | 19.59% | 24.34% | 18.90% | Upgrade
|
| D&A For EBITDA | 447.68 | 470.68 | 489.71 | 463.48 | 342.11 | Upgrade
|
| EBIT | 2,665 | 412.74 | 518.13 | 819.27 | 460.1 | Upgrade
|
| EBIT Margin | 52.57% | 7.71% | 10.07% | 15.55% | 10.84% | Upgrade
|
| Effective Tax Rate | 2.98% | 27.87% | 21.06% | 18.11% | 17.15% | Upgrade
|
| Revenue as Reported | 5,069 | 5,425 | 5,244 | 5,387 | 4,312 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.