Chiang Mai Ram Medical Business PCL (BKK:CMR)
Thailand
· Delayed Price · Currency is THB 1.300
+0.010 (0.78%)
Apr 29, 2026, 4:39 PM ICT
BKK:CMR Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,496 | 2,547 | 5,066 | 5,205 | 4,193 | Upgrade
|
| Other Revenue | 41.13 | 34.04 | 78.72 | 64.48 | 51.08 | Upgrade
|
| Revenue | 2,537 | 2,581 | 5,144 | 5,269 | 4,244 | Upgrade
|
| Revenue Growth (YoY) | -1.71% | -49.83% | -2.37% | 24.17% | 14.17% | Upgrade
|
| Cost of Revenue | 2,063 | 2,077 | 3,914 | 3,792 | 3,255 | Upgrade
|
| Gross Profit | 473.94 | 504.46 | 1,230 | 1,477 | 988.66 | Upgrade
|
| Selling, General & Admin | 340.97 | 422.52 | 712.34 | 657.84 | 528.56 | Upgrade
|
| Operating Expenses | 340.97 | 422.52 | 712.34 | 657.84 | 528.56 | Upgrade
|
| Operating Income | 132.97 | 81.94 | 518.13 | 819.27 | 460.1 | Upgrade
|
| Interest Expense | -99.3 | -108.6 | -148.17 | -119.12 | -86.04 | Upgrade
|
| Interest & Investment Income | - | - | 99.9 | 82.04 | 68.28 | Upgrade
|
| Earnings From Equity Investments | 7.91 | -7.01 | 15.13 | 18.04 | 11.95 | Upgrade
|
| EBT Excluding Unusual Items | 41.59 | -33.67 | 485 | 800.23 | 454.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 35.25 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,422 | - | - | - | -0.22 | Upgrade
|
| Pretax Income | 2,573 | -33.67 | 485 | 835.47 | 454.07 | Upgrade
|
| Income Tax Expense | 76.66 | 18.18 | 102.14 | 151.31 | 77.89 | Upgrade
|
| Earnings From Continuing Operations | 2,497 | -51.84 | 382.86 | 684.16 | 376.18 | Upgrade
|
| Earnings From Discontinued Operations | -56.48 | 172.51 | - | - | - | Upgrade
|
| Net Income to Company | 2,440 | 120.66 | 382.86 | 684.16 | 376.18 | Upgrade
|
| Minority Interest in Earnings | 5.92 | 9.84 | -165.1 | -180.31 | -84.09 | Upgrade
|
| Net Income | 2,446 | 130.51 | 217.75 | 503.86 | 292.09 | Upgrade
|
| Net Income to Common | 2,446 | 130.51 | 217.75 | 503.86 | 292.09 | Upgrade
|
| Net Income Growth | 1774.21% | -40.07% | -56.78% | 72.50% | 47.44% | Upgrade
|
| Shares Outstanding (Basic) | 4,071 | 4,071 | 4,046 | 4,023 | 4,023 | Upgrade
|
| Shares Outstanding (Diluted) | 4,071 | 4,071 | 4,046 | 4,023 | 4,023 | Upgrade
|
| Shares Change (YoY) | - | 0.62% | 0.57% | - | - | Upgrade
|
| EPS (Basic) | 0.60 | 0.03 | 0.05 | 0.13 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.03 | 0.05 | 0.13 | 0.07 | Upgrade
|
| EPS Growth | 1774.26% | -40.44% | -57.03% | 72.50% | 47.44% | Upgrade
|
| Free Cash Flow | 53.48 | 626.08 | 642.64 | 749.9 | -235.51 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.15 | 0.16 | 0.19 | -0.06 | Upgrade
|
| Dividend Per Share | 0.218 | 0.050 | 0.055 | 0.066 | 0.065 | Upgrade
|
| Dividend Growth | 336.60% | -9.09% | -16.67% | 1.54% | 25.00% | Upgrade
|
| Gross Margin | 18.68% | 19.54% | 23.92% | 28.03% | 23.30% | Upgrade
|
| Operating Margin | 5.24% | 3.17% | 10.07% | 15.55% | 10.84% | Upgrade
|
| Profit Margin | 96.41% | 5.06% | 4.23% | 9.56% | 6.88% | Upgrade
|
| Free Cash Flow Margin | 2.11% | 24.25% | 12.49% | 14.23% | -5.55% | Upgrade
|
| EBITDA | 573.17 | 552.62 | 1,008 | 1,283 | 802.2 | Upgrade
|
| EBITDA Margin | 22.59% | 21.41% | 19.59% | 24.34% | 18.90% | Upgrade
|
| D&A For EBITDA | 440.2 | 470.68 | 489.71 | 463.48 | 342.11 | Upgrade
|
| EBIT | 132.97 | 81.94 | 518.13 | 819.27 | 460.1 | Upgrade
|
| EBIT Margin | 5.24% | 3.17% | 10.07% | 15.55% | 10.84% | Upgrade
|
| Effective Tax Rate | 2.98% | - | 21.06% | 18.11% | 17.15% | Upgrade
|
| Revenue as Reported | 5,069 | 2,581 | 5,244 | 5,387 | 4,312 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.