BKK:CPNREIT Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	44,177	40,918	44,539	29,019	50,077	51,874	Upgrade
Market Cap Growth	0%	-8.13%	53.48%	-42.05%	-3.46%	23.40%	Upgrade
Enterprise Value	89,964	86,667	87,793	69,584	91,514	91,882	Upgrade
Last Close Price	12.20	11.03	10.95	9.01	14.18	13.91	Upgrade
PE Ratio	12.76	11.82	26.26	8.97	23.72	59.91	Upgrade
PS Ratio	6.86	6.36	7.36	5.02	10.25	14.71	Upgrade
PB Ratio	1.05	0.97	1.04	0.87	1.51	1.53	Upgrade
P/OCF Ratio	10.30	9.54	-	8.16	13.51	-	Upgrade
EV/Sales Ratio	13.98	13.47	14.51	12.05	18.73	26.05	Upgrade
EV/EBIT Ratio	18.32	17.65	17.71	14.80	23.66	34.63	Upgrade
Debt / Equity Ratio	1.14	1.14	1.08	1.32	1.32	1.24	Upgrade
Net Debt / Equity Ratio	1.08	1.08	1.02	1.28	1.26	1.18	Upgrade
Asset Turnover	0.07	0.07	0.07	0.07	0.06	0.05	Upgrade
Quick Ratio	0.34	0.34	0.52	0.33	0.55	0.60	Upgrade
Current Ratio	0.34	0.34	0.53	0.78	0.67	0.65	Upgrade
Return on Equity (ROE)	8.15%	8.15%	4.45%	9.70%	6.29%	2.80%	Upgrade
Return on Assets (ROA)	3.29%	3.29%	3.57%	3.64%	3.04%	2.20%	Upgrade
Earnings Yield	7.83%	8.46%	3.81%	11.15%	4.22%	1.67%	Upgrade
Dividend Yield	8.70%	-	9.70%	11.67%	5.80%	3.18%	Upgrade
Payout Ratio	67.42%	67.42%	149.46%	67.85%	99.33%	-	Upgrade
Buyback Yield / Dilution	-	-	-41.01%	-	-	-16.07%	Upgrade
Total Shareholder Return	8.85%	-	-31.31%	11.67%	5.80%	-12.89%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.