DV8 PCL (BKK:DV8)
Thailand flag Thailand · Delayed Price · Currency is THB
5.15
-0.10 (-1.90%)
Apr 29, 2026, 10:24 AM ICT

DV8 PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
148.22141.76134.63260.02196.25
Upgrade
Revenue Growth (YoY)
4.55%5.30%-48.22%32.49%11.19%
Upgrade
Cost of Revenue
110.3997.0399.16215.48171.03
Upgrade
Gross Profit
37.8344.7435.4744.5325.22
Upgrade
Selling, General & Admin
64.5847.276.7560.2174.72
Upgrade
Other Operating Expenses
15.21----
Upgrade
Operating Expenses
79.7947.276.7560.2174.72
Upgrade
Operating Income
-41.96-2.46-41.28-15.68-49.5
Upgrade
Interest Expense
-1-0.94-0.93-1.09-2.03
Upgrade
Earnings From Equity Investments
-3.09-1.87--0.28-1.98
Upgrade
Other Non Operating Income (Expenses)
7.358.695.722.288.17
Upgrade
EBT Excluding Unusual Items
-38.73.42-36.48-14.77-45.34
Upgrade
Impairment of Goodwill
-1.08----
Upgrade
Gain (Loss) on Sale of Investments
---2.76-
Upgrade
Pretax Income
-39.783.42-36.48-12.01-45.34
Upgrade
Income Tax Expense
0.15--1.361.29
Upgrade
Earnings From Continuing Operations
-39.933.42-36.48-13.37-46.63
Upgrade
Minority Interest in Earnings
1.120.010.77-0.94-0.75
Upgrade
Net Income
-38.823.43-35.71-14.32-47.38
Upgrade
Net Income to Common
-38.823.43-35.71-14.32-47.38
Upgrade
Shares Outstanding (Basic)
1,4581,3201,023715715
Upgrade
Shares Outstanding (Diluted)
1,4581,3201,023715715
Upgrade
Shares Change (YoY)
10.47%28.98%43.09%--
Upgrade
EPS (Basic)
-0.030.00-0.03-0.02-0.07
Upgrade
EPS (Diluted)
-0.030.00-0.03-0.02-0.07
Upgrade
Free Cash Flow
0.1213.1926.01-6.44-44.55
Upgrade
Free Cash Flow Per Share
-0.010.03-0.01-0.06
Upgrade
Gross Margin
25.52%31.56%26.35%17.13%12.85%
Upgrade
Operating Margin
-28.31%-1.73%-30.66%-6.03%-25.22%
Upgrade
Profit Margin
-26.19%2.42%-26.52%-5.50%-24.14%
Upgrade
Free Cash Flow Margin
0.08%9.30%19.32%-2.48%-22.70%
Upgrade
EBITDA
-36.282.01-37.1-8.92-35.53
Upgrade
EBITDA Margin
-24.47%1.42%-27.55%-3.43%-18.11%
Upgrade
D&A For EBITDA
5.694.474.186.7613.97
Upgrade
EBIT
-41.96-2.46-41.28-15.68-49.5
Upgrade
EBIT Margin
-28.31%-1.73%-30.66%-6.03%-25.22%
Upgrade
Revenue as Reported
148.22141.76134.63260.02196.25
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.