Grand Prix International PCL (BKK:GPI)
Thailand
· Delayed Price · Currency is THB 1.640
0.00 (0.00%)
Mar 9, 2026, 4:39 PM ICT
BKK:GPI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 829.34 | 749.55 | 627.68 | 576.45 | 497.54 | Upgrade
|
| Revenue Growth (YoY) | 10.64% | 19.42% | 8.89% | 15.86% | -2.33% | Upgrade
|
| Cost of Revenue | 465.68 | 402.89 | 338.86 | 341.44 | 290.56 | Upgrade
|
| Gross Profit | 363.66 | 346.66 | 288.82 | 235.01 | 206.98 | Upgrade
|
| Selling, General & Admin | 250 | 218.29 | 193.25 | 170.87 | 168.03 | Upgrade
|
| Other Operating Expenses | -3.04 | -7.48 | -5.85 | -4.36 | -2.76 | Upgrade
|
| Operating Expenses | 246.97 | 210.81 | 187.4 | 166.51 | 165.27 | Upgrade
|
| Operating Income | 116.7 | 135.85 | 101.42 | 68.51 | 41.71 | Upgrade
|
| Interest Expense | -0.64 | -0.56 | -0.6 | -1.49 | -0.25 | Upgrade
|
| Interest & Investment Income | 10.14 | 9.25 | 6.5 | 4.45 | 4.91 | Upgrade
|
| Earnings From Equity Investments | -17.12 | -9.73 | -3.66 | -19.62 | -6.65 | Upgrade
|
| EBT Excluding Unusual Items | 109.07 | 134.81 | 103.66 | 51.84 | 39.71 | Upgrade
|
| Pretax Income | 109.07 | 134.81 | 103.66 | 51.84 | 39.71 | Upgrade
|
| Income Tax Expense | 27.32 | 26.34 | 24.61 | 14.65 | 8.92 | Upgrade
|
| Earnings From Continuing Operations | 81.75 | 108.48 | 79.05 | 37.19 | 30.79 | Upgrade
|
| Minority Interest in Earnings | 0 | -0 | - | - | - | Upgrade
|
| Net Income | 81.75 | 108.48 | 79.05 | 37.19 | 30.79 | Upgrade
|
| Net Income to Common | 81.75 | 108.48 | 79.05 | 37.19 | 30.79 | Upgrade
|
| Net Income Growth | -24.64% | 37.23% | 112.58% | 20.75% | -9.67% | Upgrade
|
| Shares Outstanding (Basic) | 600 | 600 | 600 | 600 | 600 | Upgrade
|
| Shares Outstanding (Diluted) | 600 | 600 | 600 | 600 | 600 | Upgrade
|
| EPS (Basic) | 0.14 | 0.18 | 0.13 | 0.06 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.18 | 0.13 | 0.06 | 0.05 | Upgrade
|
| EPS Growth | -24.64% | 37.23% | 112.59% | 20.75% | -9.67% | Upgrade
|
| Free Cash Flow | 111.81 | 94.24 | 108.86 | 48.43 | 10.26 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.16 | 0.18 | 0.08 | 0.02 | Upgrade
|
| Dividend Per Share | 0.170 | 0.170 | 0.120 | 0.090 | 0.060 | Upgrade
|
| Dividend Growth | - | 41.67% | 33.33% | 50.00% | -25.00% | Upgrade
|
| Gross Margin | 43.85% | 46.25% | 46.01% | 40.77% | 41.60% | Upgrade
|
| Operating Margin | 14.07% | 18.13% | 16.16% | 11.88% | 8.38% | Upgrade
|
| Profit Margin | 9.86% | 14.47% | 12.59% | 6.45% | 6.19% | Upgrade
|
| Free Cash Flow Margin | 13.48% | 12.57% | 17.34% | 8.40% | 2.06% | Upgrade
|
| EBITDA | 136.75 | 155.72 | 116.35 | 80.67 | 55.52 | Upgrade
|
| EBITDA Margin | 16.49% | 20.77% | 18.54% | 13.99% | 11.16% | Upgrade
|
| D&A For EBITDA | 20.05 | 19.87 | 14.93 | 12.17 | 13.81 | Upgrade
|
| EBIT | 116.7 | 135.85 | 101.42 | 68.51 | 41.71 | Upgrade
|
| EBIT Margin | 14.07% | 18.13% | 16.16% | 11.88% | 8.38% | Upgrade
|
| Effective Tax Rate | 25.05% | 19.54% | 23.74% | 28.26% | 22.46% | Upgrade
|
| Advertising Expenses | 30.86 | 33.97 | 30.5 | 34.26 | 24.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.