Lanna Resources PCL (BKK:LANNA)
Thailand
· Delayed Price · Currency is THB 15.40
+0.30 (1.99%)
At close: Mar 9, 2026
Lanna Resources PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 697.59 | 1,664 | 2,088 | 2,966 | 1,575 | Upgrade
|
| Depreciation & Amortization | 420.89 | 429.74 | 405.09 | 391.85 | 381.26 | Upgrade
|
| Other Amortization | 1,025 | 900.5 | 979.62 | 663.01 | 471.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.66 | -0.37 | -0.34 | -2.1 | 0.36 | Upgrade
|
| Asset Writedown & Restructuring Costs | 9.31 | 4.11 | 8.63 | 41.97 | 79.49 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.02 | -0.03 | -0.01 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -60.6 | -58.78 | -123.79 | -219.04 | -101.57 | Upgrade
|
| Other Operating Activities | -151.92 | 869.29 | 661.6 | 2,299 | 2,239 | Upgrade
|
| Change in Accounts Receivable | 574.07 | 415.76 | -240.29 | -210.73 | -730.23 | Upgrade
|
| Change in Inventory | -132.31 | 78.62 | 562.5 | -309.78 | -298.59 | Upgrade
|
| Change in Accounts Payable | 204.85 | 107.83 | -163.05 | 207.89 | 43.85 | Upgrade
|
| Change in Other Net Operating Assets | -23.55 | -251.94 | -425.23 | -297.88 | -37.15 | Upgrade
|
| Operating Cash Flow | 2,562 | 4,159 | 3,753 | 5,530 | 3,624 | Upgrade
|
| Operating Cash Flow Growth | -38.39% | 10.82% | -32.14% | 52.60% | 63.40% | Upgrade
|
| Capital Expenditures | -50.43 | -217.84 | -333.18 | -299.76 | -140.86 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.67 | 0.54 | 2.77 | 4.06 | 1.78 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.06 | -0.8 | -3.69 | -0.59 | -1.79 | Upgrade
|
| Investment in Securities | 729.75 | -134.37 | -153.81 | -890.22 | -0.27 | Upgrade
|
| Other Investing Activities | -1,144 | -759.34 | -1,895 | -908.85 | -799.48 | Upgrade
|
| Investing Cash Flow | -467.15 | -1,112 | -2,383 | -2,095 | -940.62 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 540.33 | - | Upgrade
|
| Long-Term Debt Issued | 283.46 | - | 103.15 | 87.07 | 499.37 | Upgrade
|
| Total Debt Issued | 283.46 | - | 103.15 | 627.4 | 499.37 | Upgrade
|
| Short-Term Debt Repaid | -57.35 | -59.94 | -57.18 | - | -213.69 | Upgrade
|
| Long-Term Debt Repaid | -250.87 | -222.28 | -336.35 | -325.49 | -299.86 | Upgrade
|
| Total Debt Repaid | -308.22 | -282.22 | -393.53 | -325.49 | -513.55 | Upgrade
|
| Net Debt Issued (Repaid) | -24.76 | -282.22 | -290.38 | 301.91 | -14.19 | Upgrade
|
| Common Dividends Paid | -1,276 | -2,254 | -2,352 | -2,913 | -1,455 | Upgrade
|
| Other Financing Activities | -128.11 | -33.58 | -21.37 | 45.05 | 103.82 | Upgrade
|
| Financing Cash Flow | -1,428 | -2,569 | -2,664 | -2,567 | -1,365 | Upgrade
|
| Foreign Exchange Rate Adjustments | -13.54 | -107.07 | -33.41 | -3.04 | 12.84 | Upgrade
|
| Net Cash Flow | 653.11 | 370.71 | -1,327 | 864.95 | 1,331 | Upgrade
|
| Free Cash Flow | 2,512 | 3,941 | 3,420 | 5,230 | 3,483 | Upgrade
|
| Free Cash Flow Growth | -36.27% | 15.25% | -34.62% | 50.16% | 78.44% | Upgrade
|
| Free Cash Flow Margin | 16.54% | 18.87% | 14.89% | 20.68% | 21.99% | Upgrade
|
| Free Cash Flow Per Share | 4.78 | 7.51 | 6.51 | 9.96 | 6.63 | Upgrade
|
| Cash Interest Paid | 73.64 | 79.05 | 79.85 | 52.54 | 49.62 | Upgrade
|
| Cash Income Tax Paid | 1,236 | 1,919 | 2,693 | 2,581 | 579.16 | Upgrade
|
| Levered Free Cash Flow | 3,470 | 3,909 | 2,208 | 5,059 | 3,397 | Upgrade
|
| Unlevered Free Cash Flow | 3,518 | 3,961 | 2,261 | 5,094 | 3,429 | Upgrade
|
| Change in Working Capital | 623.07 | 350.28 | -266.06 | -610.49 | -1,022 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.