BKK:LHSC Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Rental Revenue	2,694	1,563	1,258	808.65	381.99	Upgrade
Total Revenue	2,707	1,568	1,262	811.31	386.85	Upgrade
Revenue Growth (YoY	72.62%	24.30%	55.51%	109.72%	-42.12%	Upgrade
Property Expenses	1,035	612.57	547.31	402.81	240.63	Upgrade
Selling, General & Administrative	343.16	212.48	159.32	134.22	88.54	Upgrade
Total Operating Expenses	1,378	825.05	706.63	537.03	329.17	Upgrade
Operating Income	1,329	743.22	555.04	274.28	57.68	Upgrade
Interest Expense	-131.06	-41.32	-33.53	-23.81	-23.29	Upgrade
EBT Excluding Unusual Items	1,198	701.9	521.52	250.47	34.39	Upgrade
Gain (Loss) on Sale of Investments	167.1	87.24	32.7	38.76	-36.94	Upgrade
Pretax Income	1,365	789.14	554.22	289.23	-2.56	Upgrade
Net Income	1,365	789.14	554.22	289.23	-2.56	Upgrade
Net Income to Common	1,365	789.14	554.22	289.23	-2.56	Upgrade
Net Income Growth	73.01%	42.39%	91.62%	-	-	Upgrade
Basic Shares Outstanding	778	778	488	488	488	Upgrade
Diluted Shares Outstanding	778	778	488	488	488	Upgrade
Shares Change (YoY)	-	59.42%	-	-	-	Upgrade
EPS (Basic)	1.75	1.01	1.14	0.59	-0.01	Upgrade
EPS (Diluted)	1.75	1.01	1.14	0.59	-0.01	Upgrade
EPS Growth	73.01%	-10.68%	91.62%	-	-	Upgrade
Dividend Per Share	-	1.052	0.935	0.490	0.100	Upgrade
Dividend Growth	-	12.51%	90.82%	390.00%	-71.43%	Upgrade
Operating Margin	49.10%	47.39%	43.99%	33.81%	14.91%	Upgrade
Profit Margin	50.43%	50.32%	43.93%	35.65%	-0.66%	Upgrade
EBIT	1,329	743.22	555.04	274.28	57.68	Upgrade
EBIT Margin	49.10%	47.39%	43.99%	33.81%	14.91%	Upgrade
Revenue as Reported	2,707	1,568	1,262	811.31	386.85	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.