Mida Assets PCL (BKK:MIDA)
Thailand
· Delayed Price · Currency is THB 0.240
0.00 (0.00%)
Mar 9, 2026, 4:18 PM ICT
Mida Assets PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,375 | 1,358 | 2,117 | 1,157 | 923.54 | Upgrade
|
| Other Revenue | 833.07 | 699.02 | 785.84 | 823.54 | 943.04 | Upgrade
|
| Revenue | 2,208 | 2,057 | 2,903 | 1,981 | 1,867 | Upgrade
|
| Revenue Growth (YoY) | 7.35% | -29.15% | 46.54% | 6.12% | -17.36% | Upgrade
|
| Cost of Revenue | 1,107 | 826.74 | 1,127 | 729.27 | 627.87 | Upgrade
|
| Gross Profit | 1,101 | 1,230 | 1,776 | 1,252 | 1,239 | Upgrade
|
| Selling, General & Admin | 1,074 | 1,129 | 1,298 | 1,159 | 1,141 | Upgrade
|
| Other Operating Expenses | - | -107.91 | -116.93 | -124.59 | -48.43 | Upgrade
|
| Operating Expenses | 1,231 | 1,213 | 1,333 | 1,130 | 1,220 | Upgrade
|
| Operating Income | -129.84 | 17 | 442.52 | 121.38 | 18.99 | Upgrade
|
| Interest Expense | -301.05 | - | - | -299.45 | -233.02 | Upgrade
|
| Interest & Investment Income | - | 58.22 | 43.46 | 45.11 | 39.49 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -314.41 | -325.46 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -430.9 | -239.19 | 160.52 | -132.97 | -174.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -11.39 | 243.44 | - | 16.28 | Upgrade
|
| Pretax Income | -430.9 | -250.58 | 403.95 | -132.97 | -158.26 | Upgrade
|
| Income Tax Expense | -7.22 | -33.42 | 83.52 | 5.59 | 17.99 | Upgrade
|
| Earnings From Continuing Operations | -423.68 | -217.16 | 320.43 | -138.56 | -176.25 | Upgrade
|
| Earnings From Discontinued Operations | - | -15.17 | -4.43 | - | - | Upgrade
|
| Net Income to Company | -423.68 | -232.33 | 316.01 | -138.56 | -176.25 | Upgrade
|
| Minority Interest in Earnings | 1.41 | 20.04 | -24.07 | -83.52 | -72.62 | Upgrade
|
| Net Income | -422.27 | -212.29 | 291.94 | -222.08 | -248.87 | Upgrade
|
| Net Income to Common | -422.27 | -212.29 | 291.94 | -222.08 | -248.87 | Upgrade
|
| Shares Outstanding (Basic) | 2,504 | 2,504 | 2,504 | 2,504 | 2,504 | Upgrade
|
| Shares Outstanding (Diluted) | 2,504 | 2,504 | 2,504 | 2,504 | 2,504 | Upgrade
|
| EPS (Basic) | -0.17 | -0.08 | 0.12 | -0.09 | -0.10 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.08 | 0.12 | -0.09 | -0.10 | Upgrade
|
| Free Cash Flow | -439.5 | -613.61 | 388.54 | -159.74 | -310.43 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.24 | 0.15 | -0.06 | -0.12 | Upgrade
|
| Gross Margin | 49.88% | 59.80% | 61.18% | 63.19% | 66.36% | Upgrade
|
| Operating Margin | -5.88% | 0.83% | 15.24% | 6.13% | 1.02% | Upgrade
|
| Profit Margin | -19.13% | -10.32% | 10.06% | -11.21% | -13.33% | Upgrade
|
| Free Cash Flow Margin | -19.91% | -29.83% | 13.38% | -8.06% | -16.63% | Upgrade
|
| EBITDA | 24.03 | 140.84 | 522.75 | 249.8 | 149.12 | Upgrade
|
| EBITDA Margin | 1.09% | 6.85% | 18.01% | 12.61% | 7.99% | Upgrade
|
| D&A For EBITDA | 153.87 | 123.84 | 80.24 | 128.43 | 130.13 | Upgrade
|
| EBIT | -129.84 | 17 | 442.52 | 121.38 | 18.99 | Upgrade
|
| EBIT Margin | -5.88% | 0.83% | 15.24% | 6.13% | 1.02% | Upgrade
|
| Effective Tax Rate | - | - | 20.68% | - | - | Upgrade
|
| Revenue as Reported | 2,208 | 2,223 | 3,307 | 2,151 | 1,971 | Upgrade
|
| Advertising Expenses | - | 41.58 | 50.73 | 32.1 | 45.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.