Mono Next PCL (BKK:MONO)
Thailand
· Delayed Price · Currency is THB 1.080
+0.050 (4.85%)
Mar 9, 2026, 4:39 PM ICT
Mono Next PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,464 | 1,811 | 1,884 | 2,081 | 2,168 | Upgrade
|
| Other Revenue | 44.96 | 27.69 | 11.73 | 10.7 | 23.62 | Upgrade
|
| Revenue | 1,509 | 1,838 | 1,895 | 2,091 | 2,191 | Upgrade
|
| Revenue Growth (YoY) | -17.90% | -3.00% | -9.37% | -4.57% | 29.49% | Upgrade
|
| Cost of Revenue | 1,139 | 1,273 | 1,333 | 1,493 | 1,726 | Upgrade
|
| Gross Profit | 370 | 565.78 | 562.52 | 597.85 | 465.33 | Upgrade
|
| Selling, General & Admin | 515.22 | 491.83 | 495.83 | 422.86 | 394.09 | Upgrade
|
| Operating Expenses | 520.32 | 545.06 | 500.24 | 422.73 | 394.23 | Upgrade
|
| Operating Income | -150.33 | 20.72 | 62.29 | 175.12 | 71.1 | Upgrade
|
| Interest Expense | -99.43 | -115.11 | -125.53 | -94.08 | -108.17 | Upgrade
|
| Interest & Investment Income | 0.35 | 1.16 | 0.88 | 0.27 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | -249.4 | -93.23 | -62.37 | 81.31 | -36.81 | Upgrade
|
| Asset Writedown | -197.22 | -432.06 | - | - | - | Upgrade
|
| Pretax Income | -446.63 | -525.29 | -62.37 | 81.31 | -36.81 | Upgrade
|
| Income Tax Expense | -33.52 | 271.42 | 192.77 | 11.98 | -82.03 | Upgrade
|
| Net Income | -413.11 | -796.71 | -255.14 | 69.33 | 45.22 | Upgrade
|
| Net Income to Common | -413.11 | -796.71 | -255.14 | 69.33 | 45.22 | Upgrade
|
| Net Income Growth | - | - | - | 53.31% | - | Upgrade
|
| Shares Outstanding (Basic) | 3,471 | 3,471 | 3,471 | 3,471 | 3,471 | Upgrade
|
| Shares Outstanding (Diluted) | 3,471 | 3,471 | 3,471 | 3,471 | 3,471 | Upgrade
|
| EPS (Basic) | -0.12 | -0.23 | -0.07 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.23 | -0.07 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | 53.32% | - | Upgrade
|
| Free Cash Flow | 922.59 | 1,099 | 1,489 | 1,017 | 1,164 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.32 | 0.43 | 0.29 | 0.34 | Upgrade
|
| Gross Margin | 24.51% | 30.78% | 29.68% | 28.59% | 21.23% | Upgrade
|
| Operating Margin | -9.96% | 1.13% | 3.29% | 8.37% | 3.25% | Upgrade
|
| Profit Margin | -27.37% | -43.34% | -13.46% | 3.31% | 2.06% | Upgrade
|
| Free Cash Flow Margin | 61.12% | 59.78% | 78.55% | 48.61% | 53.11% | Upgrade
|
| EBITDA | 100.65 | 362.21 | 257.25 | 348.06 | 241.99 | Upgrade
|
| EBITDA Margin | 6.67% | 19.70% | 13.57% | 16.64% | 11.04% | Upgrade
|
| D&A For EBITDA | 250.98 | 341.49 | 194.97 | 172.94 | 170.89 | Upgrade
|
| EBIT | -150.33 | 20.72 | 62.29 | 175.12 | 71.1 | Upgrade
|
| EBIT Margin | -9.96% | 1.13% | 3.29% | 8.37% | 3.25% | Upgrade
|
| Effective Tax Rate | - | - | - | 14.74% | - | Upgrade
|
| Revenue as Reported | 1,509 | 1,838 | 1,895 | 2,091 | 2,191 | Upgrade
|
| Advertising Expenses | 256 | 165 | 185 | 142 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.