Muang Thai Insurance PCL (BKK:MTI)
Thailand
· Delayed Price · Currency is THB 15.50
-0.10 (-0.64%)
Mar 9, 2026, 4:39 PM ICT
Muang Thai Insurance PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 19,380 | 11,219 | 10,029 | 8,573 | 7,438 | Upgrade
|
| Total Interest & Dividend Income | 528.45 | 510.47 | 438.32 | 421.41 | 507.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 8.61 | 59.88 | -80.13 | 102.14 | Upgrade
|
| Other Revenue | 63.1 | 2,057 | 2,030 | 2,410 | 2,231 | Upgrade
|
| Total Revenue | 19,971 | 13,795 | 12,557 | 11,324 | 10,278 | Upgrade
|
| Revenue Growth (YoY) | 44.77% | 9.86% | 10.89% | 10.17% | 3.89% | Upgrade
|
| Policy Benefits | 18,197 | 6,548 | 5,665 | 4,576 | 3,972 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | 4,640 | 4,486 | 4,254 | 3,912 | Upgrade
|
| Selling, General & Administrative | - | 1,655 | 1,563 | 1,474 | 1,418 | Upgrade
|
| Provision for Bad Debts | -0.43 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 610.13 | 2.23 | 3.06 | 2.1 | 1.55 | Upgrade
|
| Total Operating Expenses | 18,807 | 12,845 | 11,718 | 10,306 | 9,304 | Upgrade
|
| Operating Income | 1,164 | 949.85 | 839.63 | 1,018 | 974.52 | Upgrade
|
| Interest Expense | -2.36 | -2.8 | -2.85 | -2.52 | -2.63 | Upgrade
|
| Earnings From Equity Investments | 6.06 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11.86 | 0.02 | 0.04 | 0.11 | -0.15 | Upgrade
|
| Pretax Income | 1,180 | 947.07 | 836.82 | 1,015 | 971.74 | Upgrade
|
| Income Tax Expense | 222.44 | 192.71 | 181.36 | 205.01 | 204.3 | Upgrade
|
| Net Income | 957.61 | 754.36 | 655.46 | 810.22 | 767.45 | Upgrade
|
| Net Income to Common | 957.61 | 754.36 | 655.46 | 810.22 | 767.45 | Upgrade
|
| Net Income Growth | 26.94% | 15.09% | -19.10% | 5.57% | 29.88% | Upgrade
|
| Shares Outstanding (Basic) | 590 | 590 | 590 | 590 | 590 | Upgrade
|
| Shares Outstanding (Diluted) | 590 | 590 | 590 | 590 | 590 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.02% | -0.02% | Upgrade
|
| EPS (Basic) | 1.62 | 1.28 | 1.11 | 1.37 | 1.30 | Upgrade
|
| EPS (Diluted) | 1.62 | 1.28 | 1.11 | 1.37 | 1.30 | Upgrade
|
| EPS Growth | 26.94% | 15.09% | -19.10% | 5.55% | 29.90% | Upgrade
|
| Free Cash Flow | 364.73 | 308.41 | 751.76 | 480.81 | 426.99 | Upgrade
|
| Free Cash Flow Per Share | 0.62 | 0.52 | 1.27 | 0.81 | 0.72 | Upgrade
|
| Dividend Per Share | - | 0.800 | 0.500 | 0.618 | 0.520 | Upgrade
|
| Dividend Growth | - | 60.00% | -19.09% | 18.85% | 15.30% | Upgrade
|
| Operating Margin | 5.83% | 6.88% | 6.69% | 8.99% | 9.48% | Upgrade
|
| Profit Margin | 4.79% | 5.47% | 5.22% | 7.16% | 7.47% | Upgrade
|
| Free Cash Flow Margin | 1.83% | 2.24% | 5.99% | 4.25% | 4.15% | Upgrade
|
| EBITDA | 1,279 | 1,049 | 918.81 | 1,085 | 1,039 | Upgrade
|
| EBITDA Margin | 6.40% | 7.60% | 7.32% | 9.58% | 10.11% | Upgrade
|
| D&A For EBITDA | 114.53 | 98.77 | 79.18 | 67.65 | 64.11 | Upgrade
|
| EBIT | 1,164 | 949.85 | 839.63 | 1,018 | 974.52 | Upgrade
|
| EBIT Margin | 5.83% | 6.88% | 6.69% | 8.99% | 9.48% | Upgrade
|
| Effective Tax Rate | 18.85% | 20.35% | 21.67% | 20.19% | 21.02% | Upgrade
|
| Revenue as Reported | - | 13,834 | 12,598 | 11,324 | 10,279 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.