Muang Thai Insurance PCL (BKK:MTI)
Thailand
· Delayed Price · Currency is THB 15.10
+0.10 (0.67%)
Apr 29, 2026, 4:39 PM ICT
Muang Thai Insurance PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 19,380 | 18,601 | 10,029 | 8,573 | 7,438 | Upgrade
|
| Total Interest & Dividend Income | 528.45 | 506.8 | 438.32 | 421.41 | 507.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 63.51 | 8.61 | 59.88 | -80.13 | 102.14 | Upgrade
|
| Other Revenue | - | - | 2,030 | 2,410 | 2,231 | Upgrade
|
| Total Revenue | 19,972 | 19,117 | 12,557 | 11,324 | 10,278 | Upgrade
|
| Revenue Growth (YoY) | 4.47% | 52.24% | 10.89% | 10.17% | 3.89% | Upgrade
|
| Policy Benefits | 18,197 | 16,683 | 5,665 | 4,576 | 3,972 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | 4,486 | 4,254 | 3,912 | Upgrade
|
| Selling, General & Administrative | - | - | 1,563 | 1,474 | 1,418 | Upgrade
|
| Other Operating Expenses | 610.13 | 614.93 | 3.06 | 2.1 | 1.55 | Upgrade
|
| Total Operating Expenses | 18,807 | 17,298 | 11,718 | 10,306 | 9,304 | Upgrade
|
| Operating Income | 1,164 | 1,819 | 839.63 | 1,018 | 974.52 | Upgrade
|
| Interest Expense | -2.36 | -2.8 | -2.85 | -2.52 | -2.63 | Upgrade
|
| Earnings From Equity Investments | 6.06 | 4.48 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11.88 | 60.46 | 0.04 | 0.11 | -0.15 | Upgrade
|
| Pretax Income | 1,180 | 1,881 | 836.82 | 1,015 | 971.74 | Upgrade
|
| Income Tax Expense | 222.44 | 379.8 | 181.36 | 205.01 | 204.3 | Upgrade
|
| Net Income | 957.61 | 1,501 | 655.46 | 810.22 | 767.45 | Upgrade
|
| Net Income to Common | 957.61 | 1,501 | 655.46 | 810.22 | 767.45 | Upgrade
|
| Net Income Growth | -36.22% | 129.05% | -19.10% | 5.57% | 29.88% | Upgrade
|
| Shares Outstanding (Basic) | 590 | 590 | 590 | 590 | 590 | Upgrade
|
| Shares Outstanding (Diluted) | 590 | 590 | 590 | 590 | 590 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.02% | -0.02% | Upgrade
|
| EPS (Basic) | 1.62 | 2.54 | 1.11 | 1.37 | 1.30 | Upgrade
|
| EPS (Diluted) | 1.62 | 2.54 | 1.11 | 1.37 | 1.30 | Upgrade
|
| EPS Growth | -36.22% | 129.05% | -19.10% | 5.55% | 29.90% | Upgrade
|
| Free Cash Flow | 364.73 | 308.41 | 751.76 | 480.81 | 426.99 | Upgrade
|
| Free Cash Flow Per Share | 0.62 | 0.52 | 1.27 | 0.81 | 0.72 | Upgrade
|
| Dividend Per Share | 0.810 | 0.800 | 0.500 | 0.618 | 0.520 | Upgrade
|
| Dividend Growth | 1.25% | 60.00% | -19.09% | 18.85% | 15.30% | Upgrade
|
| Operating Margin | 5.83% | 9.52% | 6.69% | 8.99% | 9.48% | Upgrade
|
| Profit Margin | 4.79% | 7.85% | 5.22% | 7.16% | 7.47% | Upgrade
|
| Free Cash Flow Margin | 1.83% | 1.61% | 5.99% | 4.25% | 4.15% | Upgrade
|
| EBITDA | 1,281 | 1,918 | 918.81 | 1,085 | 1,039 | Upgrade
|
| EBITDA Margin | 6.42% | 10.03% | 7.32% | 9.58% | 10.11% | Upgrade
|
| D&A For EBITDA | 116.92 | 98.77 | 79.18 | 67.65 | 64.11 | Upgrade
|
| EBIT | 1,164 | 1,819 | 839.63 | 1,018 | 974.52 | Upgrade
|
| EBIT Margin | 5.83% | 9.52% | 6.69% | 8.99% | 9.48% | Upgrade
|
| Effective Tax Rate | 18.85% | 20.19% | 21.67% | 20.19% | 21.02% | Upgrade
|
| Revenue as Reported | - | - | 12,598 | 11,324 | 10,279 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.