NEP Realty and Industry PCL (BKK:NEP)
Thailand
· Delayed Price · Currency is THB 0.210
+0.010 (5.00%)
Mar 9, 2026, 3:36 PM ICT
BKK:NEP Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 17.81 | 5.88 | - | 282.22 | 409.45 | Upgrade
|
| Other Revenue | 4.62 | 1.99 | 1.51 | 0.13 | 0.27 | Upgrade
|
| Revenue | 22.43 | 7.88 | 1.51 | 282.35 | 409.72 | Upgrade
|
| Revenue Growth (YoY) | 184.72% | 423.28% | -99.47% | -31.09% | 12.31% | Upgrade
|
| Cost of Revenue | 12.68 | 3.83 | - | 298.03 | 433.33 | Upgrade
|
| Gross Profit | 9.75 | 4.05 | 1.51 | -15.68 | -23.61 | Upgrade
|
| Selling, General & Admin | 38.33 | 17.77 | - | 71.6 | 78.64 | Upgrade
|
| Other Operating Expenses | - | - | - | -1.67 | -1.77 | Upgrade
|
| Operating Expenses | 38.33 | 17.77 | - | 69.93 | 76.88 | Upgrade
|
| Operating Income | -28.58 | -13.72 | 1.51 | -85.6 | -100.49 | Upgrade
|
| Interest Expense | -0.06 | -0.04 | - | -0.6 | -0.73 | Upgrade
|
| Earnings From Equity Investments | 38.66 | 49.84 | 50.27 | 27.32 | 55.48 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.36 | Upgrade
|
| EBT Excluding Unusual Items | 10.03 | 36.09 | 51.77 | -58.89 | -45.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2.29 | 0.09 | Upgrade
|
| Pretax Income | 10.03 | 36.09 | 51.77 | -56.6 | -45.28 | Upgrade
|
| Income Tax Expense | -0.19 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 10.22 | 36.09 | 51.77 | -56.6 | -45.28 | Upgrade
|
| Earnings From Discontinued Operations | - | -26.29 | -89.59 | - | - | Upgrade
|
| Net Income | 10.22 | 9.8 | -37.81 | -56.6 | -45.28 | Upgrade
|
| Net Income to Common | 10.22 | 9.8 | -37.81 | -56.6 | -45.28 | Upgrade
|
| Net Income Growth | 4.22% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,554 | 2,325 | 2,325 | 2,325 | 2,325 | Upgrade
|
| Shares Outstanding (Diluted) | 2,554 | 2,325 | 2,325 | 2,325 | 2,325 | Upgrade
|
| Shares Change (YoY) | 9.83% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | -0.02 | -0.02 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | -0.02 | -0.02 | -0.02 | Upgrade
|
| EPS Growth | -5.10% | - | - | - | - | Upgrade
|
| Free Cash Flow | -21.11 | -33.82 | -30.06 | -69.24 | -65.44 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | Upgrade
|
| Gross Margin | 43.45% | 51.44% | 100.00% | -5.55% | -5.76% | Upgrade
|
| Operating Margin | -127.40% | -174.10% | 100.00% | -30.32% | -24.53% | Upgrade
|
| Profit Margin | 45.54% | 124.42% | -2511.69% | -20.04% | -11.05% | Upgrade
|
| Free Cash Flow Margin | -94.10% | -429.27% | -1996.70% | -24.52% | -15.97% | Upgrade
|
| EBITDA | -20.51 | -6.76 | 18.26 | -65.93 | -78.9 | Upgrade
|
| EBITDA Margin | -91.42% | -85.76% | 1212.58% | -23.35% | -19.26% | Upgrade
|
| D&A For EBITDA | 8.07 | 6.96 | 16.75 | 19.68 | 21.59 | Upgrade
|
| EBIT | -28.58 | -13.72 | 1.51 | -85.6 | -100.49 | Upgrade
|
| EBIT Margin | -127.40% | -174.10% | 100.00% | -30.32% | -24.53% | Upgrade
|
| Revenue as Reported | 22.43 | 7.88 | 1.51 | 286.31 | 411.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.