NL Development PCL (BKK:NL)
Thailand
· Delayed Price · Currency is THB 0.580
-0.010 (-1.69%)
Last updated: Mar 10, 2026, 11:55 AM ICT
NL Development PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 1,163 | 1,294 | 2,177 | 1,219 | 1,385 | Upgrade
|
| Revenue Growth (YoY) | -10.10% | -40.58% | 78.60% | -11.99% | -18.10% | Upgrade
|
| Cost of Revenue | 1,030 | 1,139 | 1,842 | 980.8 | 1,151 | Upgrade
|
| Gross Profit | 133.22 | 154.62 | 334.78 | 237.98 | 233.78 | Upgrade
|
| Selling, General & Admin | 175.93 | 177.45 | 183.68 | 184.38 | 162.59 | Upgrade
|
| Operating Expenses | 175.93 | 177.45 | 183.68 | 184.38 | 173.89 | Upgrade
|
| Operating Income | -42.71 | -22.84 | 151.09 | 53.6 | 59.88 | Upgrade
|
| Interest Expense | -0.35 | -0.69 | -0.51 | -0.4 | -0.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 28.01 | 34.72 | 11.66 | 20.4 | 20.71 | Upgrade
|
| EBT Excluding Unusual Items | -15.04 | 11.19 | 162.25 | 73.6 | 80.23 | Upgrade
|
| Pretax Income | -15.04 | 11.19 | 162.25 | 73.6 | 80.23 | Upgrade
|
| Income Tax Expense | -0.35 | 3.14 | 32.3 | 15.98 | 22.9 | Upgrade
|
| Earnings From Continuing Operations | -14.69 | 8.05 | 129.95 | 57.63 | 57.33 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.06 | - | Upgrade
|
| Net Income to Company | -14.69 | 8.05 | 129.95 | 57.57 | 57.33 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | -0 | 0.01 | 0 | Upgrade
|
| Net Income | -14.69 | 8.05 | 129.95 | 57.58 | 57.33 | Upgrade
|
| Net Income to Common | -14.69 | 8.05 | 129.95 | 57.58 | 57.33 | Upgrade
|
| Net Income Growth | - | -93.80% | 125.69% | 0.44% | 12.64% | Upgrade
|
| Shares Outstanding (Basic) | 500 | 484 | 370 | 356 | 350 | Upgrade
|
| Shares Outstanding (Diluted) | 500 | 484 | 370 | 356 | 350 | Upgrade
|
| Shares Change (YoY) | 3.30% | 30.81% | 4.05% | 1.60% | 2.33% | Upgrade
|
| EPS (Basic) | -0.03 | 0.02 | 0.35 | 0.16 | 0.16 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.02 | 0.35 | 0.16 | 0.16 | Upgrade
|
| EPS Growth | - | -95.26% | 116.90% | -1.14% | 10.08% | Upgrade
|
| Free Cash Flow | -47.57 | -120.31 | 258.48 | 109.19 | -325.81 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.25 | 0.70 | 0.31 | -0.93 | Upgrade
|
| Dividend Per Share | - | 0.040 | 0.121 | 0.400 | 0.080 | Upgrade
|
| Dividend Growth | - | -66.89% | -69.80% | 400.00% | - | Upgrade
|
| Gross Margin | 11.46% | 11.95% | 15.38% | 19.53% | 16.88% | Upgrade
|
| Operating Margin | -3.67% | -1.76% | 6.94% | 4.40% | 4.32% | Upgrade
|
| Profit Margin | -1.26% | 0.62% | 5.97% | 4.72% | 4.14% | Upgrade
|
| Free Cash Flow Margin | -4.09% | -9.30% | 11.88% | 8.96% | -23.53% | Upgrade
|
| EBITDA | -27.9 | -8.72 | 167.74 | 81.06 | 87.97 | Upgrade
|
| EBITDA Margin | -2.40% | -0.67% | 7.71% | 6.65% | 6.35% | Upgrade
|
| D&A For EBITDA | 14.81 | 14.12 | 16.65 | 27.46 | 28.09 | Upgrade
|
| EBIT | -42.71 | -22.84 | 151.09 | 53.6 | 59.88 | Upgrade
|
| EBIT Margin | -3.67% | -1.76% | 6.94% | 4.40% | 4.32% | Upgrade
|
| Effective Tax Rate | - | 28.04% | 19.91% | 21.71% | 28.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.