Prakit Holdings PCL (BKK:PRAKIT)
11.10
+0.20 (1.83%)
Mar 9, 2026, 4:39 PM ICT
Prakit Holdings PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 423.78 | 369.21 | 270.54 | 299.29 | 305.4 | Upgrade
|
| Other Revenue | 34.46 | 35.58 | 20.62 | 21.45 | 27.33 | Upgrade
|
| Revenue | 458.25 | 404.8 | 291.16 | 320.73 | 332.73 | Upgrade
|
| Revenue Growth (YoY) | 13.20% | 39.03% | -9.22% | -3.61% | 7.23% | Upgrade
|
| Cost of Revenue | 175.78 | 161.9 | 116.8 | 150.55 | 139.86 | Upgrade
|
| Gross Profit | 282.47 | 242.9 | 174.37 | 170.19 | 192.87 | Upgrade
|
| Selling, General & Admin | 171.03 | 172.29 | 165.56 | 163.63 | 158.39 | Upgrade
|
| Operating Expenses | 171.03 | 172.29 | 165.56 | 163.63 | 158.39 | Upgrade
|
| Operating Income | 111.44 | 70.61 | 8.81 | 6.56 | 34.48 | Upgrade
|
| Earnings From Equity Investments | -113.15 | -138.93 | -134.28 | -49.83 | -4.3 | Upgrade
|
| EBT Excluding Unusual Items | -1.71 | -68.32 | -125.47 | -43.26 | 30.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 445.83 | - | - | Upgrade
|
| Pretax Income | -1.71 | -68.32 | 320.35 | -43.26 | 30.18 | Upgrade
|
| Income Tax Expense | 23.17 | 13.43 | 88.08 | 3.44 | 7.33 | Upgrade
|
| Earnings From Continuing Operations | -24.88 | -81.75 | 232.27 | -46.71 | 22.85 | Upgrade
|
| Minority Interest in Earnings | -0.9 | -0.1 | 1.14 | 0.55 | -0.16 | Upgrade
|
| Net Income | -25.78 | -81.86 | 233.4 | -46.15 | 22.7 | Upgrade
|
| Net Income to Common | -25.78 | -81.86 | 233.4 | -46.15 | 22.7 | Upgrade
|
| Net Income Growth | - | - | - | - | 2.67% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | -0.81% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.43 | -1.35 | 3.86 | -0.76 | 0.38 | Upgrade
|
| EPS (Diluted) | -0.43 | -1.35 | 3.86 | -0.76 | 0.38 | Upgrade
|
| EPS Growth | - | - | - | - | 2.67% | Upgrade
|
| Free Cash Flow | 19.11 | 111.61 | -141.85 | 81.59 | 37.02 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 1.85 | -2.35 | 1.35 | 0.61 | Upgrade
|
| Dividend Per Share | - | 0.700 | 1.000 | 1.000 | 0.600 | Upgrade
|
| Dividend Growth | - | -30.00% | - | 66.67% | 50.00% | Upgrade
|
| Gross Margin | 61.64% | 60.01% | 59.89% | 53.06% | 57.97% | Upgrade
|
| Operating Margin | 24.32% | 17.44% | 3.03% | 2.05% | 10.36% | Upgrade
|
| Profit Margin | -5.63% | -20.22% | 80.16% | -14.39% | 6.82% | Upgrade
|
| Free Cash Flow Margin | 4.17% | 27.57% | -48.72% | 25.44% | 11.13% | Upgrade
|
| EBITDA | 123.5 | 81.91 | 24.75 | 17.07 | 46.64 | Upgrade
|
| EBITDA Margin | 26.95% | 20.23% | 8.50% | 5.32% | 14.02% | Upgrade
|
| D&A For EBITDA | 12.06 | 11.3 | 15.94 | 10.51 | 12.16 | Upgrade
|
| EBIT | 111.44 | 70.61 | 8.81 | 6.56 | 34.48 | Upgrade
|
| EBIT Margin | 24.32% | 17.44% | 3.03% | 2.05% | 10.36% | Upgrade
|
| Effective Tax Rate | - | - | 27.50% | - | 24.28% | Upgrade
|
| Revenue as Reported | 458.25 | 404.8 | 736.99 | 320.73 | 332.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.