Prime Road Power PCL (BKK:PRIME)
Thailand
· Delayed Price · Currency is THB 0.0600
0.00 (0.00%)
At close: Mar 6, 2026
Prime Road Power PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 724.08 | 1,203 | 1,611 | 1,115 | 567.85 | Upgrade
|
| Revenue Growth (YoY) | -39.83% | -25.29% | 44.44% | 96.35% | 14.79% | Upgrade
|
| Selling, General & Admin | 290.2 | 307.41 | 311.27 | 248.76 | 212.53 | Upgrade
|
| Provision for Bad Debts | - | 3.64 | 258.29 | - | - | Upgrade
|
| Other Operating Expenses | 397.02 | 797.52 | 1,184 | 854.18 | 343.16 | Upgrade
|
| Total Operating Expenses | 687.22 | 1,109 | 1,754 | 1,103 | 555.68 | Upgrade
|
| Operating Income | 36.86 | 94.71 | -143.08 | 12.04 | 12.16 | Upgrade
|
| Interest Expense | -280.29 | -323.93 | -327.85 | -179.48 | -105.49 | Upgrade
|
| Interest Income | - | 9.97 | 8.5 | 7.41 | 5.47 | Upgrade
|
| Net Interest Expense | -280.29 | -313.96 | -319.35 | -172.07 | -100.03 | Upgrade
|
| Income (Loss) on Equity Investments | 33.58 | 91.59 | 298.1 | 312.49 | 325.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -37.85 | -18.73 | -4.74 | 1.99 | -0.53 | Upgrade
|
| Other Non-Operating Income (Expenses) | 78.64 | 30.18 | -504.31 | 1.53 | 12.26 | Upgrade
|
| EBT Excluding Unusual Items | -169.06 | -116.22 | -673.38 | 155.98 | 249.03 | Upgrade
|
| Impairment of Goodwill | - | - | -23.61 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -28.67 | - | -106.99 | Upgrade
|
| Asset Writedown | -6.02 | -25.78 | -64.2 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.95 | Upgrade
|
| Pretax Income | -175.08 | -142 | -789.85 | 155.98 | 142.99 | Upgrade
|
| Income Tax Expense | 47.57 | 44.39 | 102.39 | 6.72 | 2.66 | Upgrade
|
| Earnings From Continuing Ops. | -222.65 | -186.39 | -892.25 | 149.26 | 140.32 | Upgrade
|
| Minority Interest in Earnings | -3.76 | -3.7 | -9.39 | -12.19 | -10.25 | Upgrade
|
| Net Income | -226.41 | -190.09 | -901.64 | 137.07 | 130.08 | Upgrade
|
| Net Income to Common | -226.41 | -190.09 | -901.64 | 137.07 | 130.08 | Upgrade
|
| Net Income Growth | - | - | - | 5.37% | -54.87% | Upgrade
|
| Shares Outstanding (Basic) | 4,272 | 4,254 | 4,254 | 4,254 | 4,254 | Upgrade
|
| Shares Outstanding (Diluted) | 4,272 | 4,254 | 4,254 | 4,254 | 4,254 | Upgrade
|
| Shares Change (YoY) | 0.41% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.05 | -0.04 | -0.21 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.04 | -0.21 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | 5.37% | -54.87% | Upgrade
|
| Free Cash Flow | 190.58 | -282.31 | -1,104 | -2,558 | -1,113 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -0.07 | -0.26 | -0.60 | -0.26 | Upgrade
|
| Profit Margin | -31.27% | -15.80% | -55.98% | 12.29% | 22.91% | Upgrade
|
| Free Cash Flow Margin | 26.32% | -23.46% | -68.54% | -229.43% | -195.97% | Upgrade
|
| EBITDA | 232.32 | 395.1 | 127.58 | 185.49 | 149.9 | Upgrade
|
| EBITDA Margin | 32.09% | 32.84% | 7.92% | 16.64% | 26.40% | Upgrade
|
| D&A For EBITDA | 195.46 | 300.39 | 270.66 | 173.45 | 137.74 | Upgrade
|
| EBIT | 36.86 | 94.71 | -143.08 | 12.04 | 12.16 | Upgrade
|
| EBIT Margin | 5.09% | 7.87% | -8.88% | 1.08% | 2.14% | Upgrade
|
| Effective Tax Rate | - | - | - | 4.31% | 1.86% | Upgrade
|
| Revenue as Reported | 724.08 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.