Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust (BKK:PROSPECT)

Thailand · Delayed Price · Currency is THB

7.35

+0.05 (0.68%)

Apr 29, 2026, 12:27 PM ICT

BKK:PROSPECT Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020
Rental Revenue	842.29	578.11	508.66	432.55	438.74	Upgrade
Other Revenue	34.62	19.94	32.13	12.59	4.42	Upgrade
Total Revenue	877.27	599.41	567.59	445.21	443.2	Upgrade
Revenue Growth (YoY	46.36%	5.61%	27.49%	0.45%	21.06%	Upgrade
Property Expenses	108.1	77.86	71.21	55.68	56.25	Upgrade
Selling, General & Administrative	120.75	81.11	77.15	59.9	47.14	Upgrade
Total Operating Expenses	228.84	158.97	148.36	115.57	103.39	Upgrade
Operating Income	648.43	440.44	419.23	329.64	339.81	Upgrade
Interest Expense	-146.09	-100.24	-86.7	-43.01	-43.81	Upgrade
Other Non-Operating Income	-9.04	-3.72	-4.75	-1.79	-1.62	Upgrade
EBT Excluding Unusual Items	493.3	336.49	327.78	284.83	294.38	Upgrade
Gain (Loss) on Sale of Investments	4.15	4.77	2.8	0.4	0.73	Upgrade
Asset Writedown	80.47	-55.32	-88.72	-76.66	-85.81	Upgrade
Pretax Income	577.93	285.94	241.87	208.57	209.29	Upgrade
Net Income	577.93	285.94	241.87	208.57	209.29	Upgrade
Net Income to Common	577.93	285.94	241.87	208.57	209.29	Upgrade
Net Income Growth	102.11%	18.22%	15.96%	-0.34%	-12.69%	Upgrade
Basic Shares Outstanding	644	375	375	245	245	Upgrade
Diluted Shares Outstanding	644	375	375	245	245	Upgrade
Shares Change (YoY)	71.73%	-	53.06%	-	-	Upgrade
EPS (Basic)	0.90	0.76	0.64	0.85	0.85	Upgrade
EPS (Diluted)	0.90	0.76	0.64	0.85	0.85	Upgrade
EPS Growth	17.69%	18.22%	-24.24%	-0.34%	-12.69%	Upgrade
Dividend Per Share	0.828	0.856	0.789	0.902	0.835	Upgrade
Dividend Growth	-3.27%	8.42%	-12.52%	8.08%	-13.71%	Upgrade
Operating Margin	73.91%	73.48%	73.86%	74.04%	76.67%	Upgrade
Profit Margin	65.88%	47.70%	42.61%	46.85%	47.22%	Upgrade
EBIT	648.43	440.44	419.23	329.64	339.81	Upgrade
EBIT Margin	73.91%	73.48%	73.86%	74.04%	76.67%	Upgrade
Revenue as Reported	877.27	599.41	567.59	445.21	443.2	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.