Sammakorn PCL (BKK:SAMCO)
Thailand
· Delayed Price · Currency is THB 0.680
-0.020 (-2.86%)
Mar 9, 2026, 4:08 PM ICT
Sammakorn PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,487 | 1,518 | 1,980 | 2,388 | 1,426 | Upgrade
|
| Other Revenue | 74.4 | 64.57 | 22.83 | 15.92 | 15.54 | Upgrade
|
| Revenue | 1,562 | 1,583 | 2,003 | 2,404 | 1,442 | Upgrade
|
| Revenue Growth (YoY) | -1.33% | -20.98% | -16.69% | 66.77% | -14.02% | Upgrade
|
| Cost of Revenue | 1,158 | 1,148 | 1,462 | 1,798 | 1,092 | Upgrade
|
| Gross Profit | 403.37 | 434.22 | 541.19 | 606.42 | 349.73 | Upgrade
|
| Selling, General & Admin | 350.68 | 399.69 | 427 | 428.56 | 268.85 | Upgrade
|
| Operating Expenses | 350.68 | 399.69 | 427 | 428.56 | 268.85 | Upgrade
|
| Operating Income | 52.69 | 34.53 | 114.2 | 177.86 | 80.88 | Upgrade
|
| Interest Expense | -52.28 | -49.29 | -20.3 | -34.99 | -30.01 | Upgrade
|
| Interest & Investment Income | 0.16 | 0.74 | 0.89 | 0.37 | 0.35 | Upgrade
|
| EBT Excluding Unusual Items | 0.56 | -14.03 | 94.79 | 143.24 | 51.22 | Upgrade
|
| Asset Writedown | - | - | -16.87 | -0 | -0.21 | Upgrade
|
| Pretax Income | 0.56 | -14.03 | 77.92 | 143.24 | 51.01 | Upgrade
|
| Income Tax Expense | 12.61 | 9.34 | 18.97 | 30.39 | 15.45 | Upgrade
|
| Earnings From Continuing Operations | -12.04 | -23.37 | 58.95 | 112.86 | 35.56 | Upgrade
|
| Minority Interest in Earnings | -7.42 | -27.4 | -24.24 | -0.25 | 6.59 | Upgrade
|
| Net Income | -19.46 | -50.77 | 34.7 | 112.6 | 42.15 | Upgrade
|
| Net Income to Common | -19.46 | -50.77 | 34.7 | 112.6 | 42.15 | Upgrade
|
| Net Income Growth | - | - | -69.18% | 167.17% | 3.92% | Upgrade
|
| Shares Outstanding (Basic) | 649 | 635 | 642 | 642 | 642 | Upgrade
|
| Shares Outstanding (Diluted) | 649 | 635 | 642 | 642 | 642 | Upgrade
|
| Shares Change (YoY) | 2.24% | -1.12% | - | - | - | Upgrade
|
| EPS (Basic) | -0.03 | -0.08 | 0.05 | 0.18 | 0.07 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.08 | 0.05 | 0.18 | 0.07 | Upgrade
|
| EPS Growth | - | - | -69.18% | 167.18% | 3.92% | Upgrade
|
| Free Cash Flow | 392.33 | 15.41 | -601.94 | 51.25 | 205.1 | Upgrade
|
| Free Cash Flow Per Share | 0.60 | 0.02 | -0.94 | 0.08 | 0.32 | Upgrade
|
| Dividend Per Share | 0.020 | 0.030 | 0.030 | 0.100 | 0.040 | Upgrade
|
| Dividend Growth | -33.33% | - | -70.00% | 150.00% | 33.33% | Upgrade
|
| Gross Margin | 25.83% | 27.44% | 27.02% | 25.22% | 24.26% | Upgrade
|
| Operating Margin | 3.37% | 2.18% | 5.70% | 7.40% | 5.61% | Upgrade
|
| Profit Margin | -1.25% | -3.21% | 1.73% | 4.68% | 2.92% | Upgrade
|
| Free Cash Flow Margin | 25.12% | 0.97% | -30.05% | 2.13% | 14.23% | Upgrade
|
| EBITDA | 96.17 | 76.78 | 154.83 | 218.72 | 117.91 | Upgrade
|
| EBITDA Margin | 6.16% | 4.85% | 7.73% | 9.10% | 8.18% | Upgrade
|
| D&A For EBITDA | 43.48 | 42.25 | 40.63 | 40.86 | 37.03 | Upgrade
|
| EBIT | 52.69 | 34.53 | 114.2 | 177.86 | 80.88 | Upgrade
|
| EBIT Margin | 3.37% | 2.18% | 5.70% | 7.40% | 5.61% | Upgrade
|
| Effective Tax Rate | 2248.06% | - | 24.35% | 21.21% | 30.29% | Upgrade
|
| Revenue as Reported | 1,562 | 1,583 | 2,003 | 2,404 | 1,442 | Upgrade
|
| Advertising Expenses | 66.1 | 93.36 | 127.06 | 96.59 | 75.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.