Sanrio Company, Ltd. (BKK:SANRIO23)
Thailand
· Delayed Price · Currency is THB 1.600
+0.050 (3.23%)
At close: Dec 4, 2025
Sanrio Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 169,773 | 144,904 | 99,981 | 72,624 | 52,763 | 41,053 | Upgrade
|
| Revenue Growth (YoY) | 42.84% | 44.93% | 37.67% | 37.64% | 28.52% | -25.71% | Upgrade
|
| Cost of Revenue | 37,778 | 35,005 | 27,865 | 22,663 | 18,893 | 15,762 | Upgrade
|
| Gross Profit | 131,995 | 109,899 | 72,116 | 49,961 | 33,870 | 25,291 | Upgrade
|
| Selling, General & Admin | 63,267 | 56,763 | 44,320 | 35,820 | 30,553 | 27,544 | Upgrade
|
| Other Operating Expenses | 81 | 81 | -5 | -8 | -19 | 28 | Upgrade
|
| Operating Expenses | 64,597 | 58,093 | 45,162 | 36,713 | 31,332 | 28,570 | Upgrade
|
| Operating Income | 67,398 | 51,806 | 26,954 | 13,248 | 2,538 | -3,279 | Upgrade
|
| Interest Expense | -172 | -170 | -180 | -173 | -168 | -131 | Upgrade
|
| Interest & Investment Income | 1,513 | 1,646 | 1,509 | 726 | 564 | 1,531 | Upgrade
|
| Currency Exchange Gain (Loss) | 143 | 99 | -299 | 104 | 97 | -301 | Upgrade
|
| Other Non Operating Income (Expenses) | 88 | 71 | 280 | -182 | 286 | 162 | Upgrade
|
| EBT Excluding Unusual Items | 68,970 | 53,452 | 28,264 | 13,723 | 3,317 | -2,018 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,444 | 2,444 | 569 | -292 | -1,559 | 752 | Upgrade
|
| Gain (Loss) on Sale of Assets | -97 | -77 | -56 | -19 | 3,836 | -17 | Upgrade
|
| Asset Writedown | -318 | -317 | -37 | -123 | -184 | -470 | Upgrade
|
| Other Unusual Items | -65 | -66 | -107 | -4 | -464 | -924 | Upgrade
|
| Pretax Income | 70,934 | 55,436 | 28,633 | 13,285 | 4,946 | -2,677 | Upgrade
|
| Income Tax Expense | 20,477 | 13,474 | 10,922 | 5,060 | 1,509 | 1,267 | Upgrade
|
| Earnings From Continuing Operations | 50,457 | 41,962 | 17,711 | 8,225 | 3,437 | -3,944 | Upgrade
|
| Minority Interest in Earnings | -284 | -231 | -127 | -67 | -14 | -16 | Upgrade
|
| Net Income | 50,173 | 41,731 | 17,584 | 8,158 | 3,423 | -3,960 | Upgrade
|
| Net Income to Common | 50,173 | 41,731 | 17,584 | 8,158 | 3,423 | -3,960 | Upgrade
|
| Net Income Growth | 91.84% | 137.32% | 115.54% | 138.33% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 238 | 236 | 241 | 242 | 242 | 248 | Upgrade
|
| Shares Outstanding (Diluted) | 246 | 247 | 244 | 242 | 242 | 248 | Upgrade
|
| Shares Change (YoY) | 0.97% | 1.21% | 0.93% | 0.06% | -2.51% | -2.38% | Upgrade
|
| EPS (Basic) | 211.14 | 176.61 | 73.08 | 33.74 | 14.16 | -15.98 | Upgrade
|
| EPS (Diluted) | 203.24 | 168.31 | 71.84 | 33.74 | 14.16 | -15.98 | Upgrade
|
| EPS Growth | 90.64% | 134.29% | 112.93% | 138.18% | - | - | Upgrade
|
| Free Cash Flow | 47,761 | 38,357 | 20,488 | 10,867 | 4,488 | -3,010 | Upgrade
|
| Free Cash Flow Per Share | 193.77 | 155.28 | 83.94 | 44.94 | 18.57 | -12.14 | Upgrade
|
| Dividend Per Share | 33.000 | 53.000 | 18.667 | 11.667 | 5.333 | - | Upgrade
|
| Dividend Growth | 5.88% | 183.93% | 60.00% | 118.75% | - | - | Upgrade
|
| Gross Margin | 77.75% | 75.84% | 72.13% | 68.79% | 64.19% | 61.61% | Upgrade
|
| Operating Margin | 39.70% | 35.75% | 26.96% | 18.24% | 4.81% | -7.99% | Upgrade
|
| Profit Margin | 29.55% | 28.80% | 17.59% | 11.23% | 6.49% | -9.65% | Upgrade
|
| Free Cash Flow Margin | 28.13% | 26.47% | 20.49% | 14.96% | 8.51% | -7.33% | Upgrade
|
| EBITDA | 70,005 | 54,189 | 28,921 | 15,206 | 4,237 | -1,433 | Upgrade
|
| EBITDA Margin | 41.23% | 37.40% | 28.93% | 20.94% | 8.03% | -3.49% | Upgrade
|
| D&A For EBITDA | 2,607 | 2,383 | 1,967 | 1,958 | 1,699 | 1,846 | Upgrade
|
| EBIT | 67,398 | 51,806 | 26,954 | 13,248 | 2,538 | -3,279 | Upgrade
|
| EBIT Margin | 39.70% | 35.75% | 26.96% | 18.24% | 4.81% | -7.99% | Upgrade
|
| Effective Tax Rate | 28.87% | 24.31% | 38.15% | 38.09% | 30.51% | - | Upgrade
|
| Advertising Expenses | - | 6,398 | 3,366 | 2,528 | 2,127 | 1,875 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.