SEN X PCL (BKK:SENX)
Thailand
· Delayed Price · Currency is THB 0.230
0.00 (0.00%)
Last updated: Mar 9, 2026, 3:34 PM ICT
SEN X PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 994.74 | 725.09 | 995.64 | 806.44 | 1,157 | Upgrade
|
| Other Revenue | - | - | - | - | 6.44 | Upgrade
|
| Revenue | 994.74 | 725.09 | 995.64 | 806.44 | 1,164 | Upgrade
|
| Revenue Growth (YoY) | 37.19% | -27.17% | 23.46% | -30.71% | -2.61% | Upgrade
|
| Cost of Revenue | 673.59 | 355.59 | 619.34 | 572.69 | 1,143 | Upgrade
|
| Gross Profit | 321.15 | 369.5 | 376.3 | 233.74 | 21 | Upgrade
|
| Selling, General & Admin | 247.91 | 320.71 | 315.86 | 316.99 | 377.39 | Upgrade
|
| Other Operating Expenses | - | - | - | 125.42 | 13.17 | Upgrade
|
| Operating Expenses | 247.91 | 320.71 | 315.86 | 442.4 | 390.56 | Upgrade
|
| Operating Income | 73.24 | 48.79 | 60.43 | -208.66 | -369.56 | Upgrade
|
| Interest Expense | -7.72 | -7.39 | -64.31 | -93.25 | -150.63 | Upgrade
|
| Interest & Investment Income | 0.4 | 0.56 | 1.67 | 1.51 | 47.74 | Upgrade
|
| Earnings From Equity Investments | - | 19.54 | -2.63 | -7.15 | -6.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.66 | 98.09 | 73.02 | 119.6 | - | Upgrade
|
| EBT Excluding Unusual Items | 98.57 | 159.6 | 68.18 | -187.94 | -478.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 25.87 | 133.81 | Upgrade
|
| Other Unusual Items | - | - | 0.21 | -18.67 | - | Upgrade
|
| Pretax Income | 98.57 | 159.6 | 68.39 | -180.73 | -344.9 | Upgrade
|
| Income Tax Expense | 27.82 | -4.7 | 8.28 | 17.89 | 1.82 | Upgrade
|
| Earnings From Continuing Operations | 70.75 | 164.29 | 60.12 | -198.62 | -346.72 | Upgrade
|
| Minority Interest in Earnings | -4.6 | -11.35 | 0.39 | 0.81 | - | Upgrade
|
| Net Income | 66.15 | 152.94 | 60.51 | -197.82 | -346.72 | Upgrade
|
| Net Income to Common | 66.15 | 152.94 | 60.51 | -197.82 | -346.72 | Upgrade
|
| Net Income Growth | -56.75% | 152.75% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | Upgrade
|
| Shares Outstanding (Diluted) | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.04 | 0.01 | -0.05 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.04 | 0.01 | -0.05 | -0.08 | Upgrade
|
| EPS Growth | -56.75% | 152.75% | - | - | - | Upgrade
|
| Free Cash Flow | 388.52 | -65.44 | 49.25 | 331.8 | 563.35 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | -0.02 | 0.01 | 0.08 | 0.13 | Upgrade
|
| Dividend Per Share | 0.005 | 0.006 | 0.008 | - | - | Upgrade
|
| Dividend Growth | -17.98% | -30.88% | - | - | - | Upgrade
|
| Gross Margin | 32.29% | 50.96% | 37.79% | 28.98% | 1.80% | Upgrade
|
| Operating Margin | 7.36% | 6.73% | 6.07% | -25.87% | -31.75% | Upgrade
|
| Profit Margin | 6.65% | 21.09% | 6.08% | -24.53% | -29.79% | Upgrade
|
| Free Cash Flow Margin | 39.06% | -9.03% | 4.95% | 41.14% | 48.40% | Upgrade
|
| EBITDA | 89.94 | 65.43 | 73.56 | -182.18 | -336.98 | Upgrade
|
| EBITDA Margin | 9.04% | 9.02% | 7.39% | -22.59% | -28.95% | Upgrade
|
| D&A For EBITDA | 16.7 | 16.64 | 13.12 | 26.48 | 32.58 | Upgrade
|
| EBIT | 73.24 | 48.79 | 60.43 | -208.66 | -369.56 | Upgrade
|
| EBIT Margin | 7.36% | 6.73% | 6.07% | -25.87% | -31.75% | Upgrade
|
| Effective Tax Rate | 28.23% | - | 12.10% | - | - | Upgrade
|
| Revenue as Reported | 994.74 | 725.09 | 995.64 | 806.44 | 1,298 | Upgrade
|
| Advertising Expenses | 31.74 | 37.61 | 29.86 | 47.56 | 33.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.