SG Capital PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Market Capitalization	5,678	5,242	7,426	4,742	16,219	-	Upgrade
Market Cap Growth	-6.19%	-29.41%	56.61%	-70.77%	-	-	Upgrade
PE Ratio	16.25	14.97	82.06	-	24.31	-	Upgrade
PS Ratio	5.43	5.01	11.10	-2.16	11.21	-	Upgrade
PB Ratio	0.77	0.71	1.05	1.52	2.82	-	Upgrade
P/FCF Ratio	8.60	7.94	8.68	-	-	-	Upgrade
P/OCF Ratio	8.57	7.91	8.63	-	-	-	Upgrade
Debt / Equity Ratio	0.85	0.85	0.95	3.24	1.96	3.11	Upgrade
Debt / FCF Ratio	9.54	9.54	7.81	-	-	-	Upgrade
Net Debt / Equity Ratio	0.74	0.74	0.82	3.19	1.42	2.95	Upgrade
Net Debt / FCF Ratio	8.29	8.29	6.73	-12.25	-2.63	-2.29	Upgrade
Quick Ratio	26.50	26.50	2.01	4.88	21.51	7.49	Upgrade
Current Ratio	26.63	26.63	2.04	4.95	21.56	7.49	Upgrade
Asset Turnover	0.08	0.08	0.05	-	0.10	0.13	Upgrade
Return on Equity (ROE)	4.83%	4.83%	1.77%	-51.29%	16.34%	36.67%	Upgrade
Return on Assets (ROA)	2.50%	2.50%	0.66%	-14.57%	4.57%	6.44%	Upgrade
Return on Invested Capital (ROIC)	2.59%	2.55%	0.67%	-18.55%	5.18%	7.94%	Upgrade
Earnings Yield	6.17%	6.68%	1.22%	-47.99%	4.11%	-	Upgrade
FCF Yield	11.63%	12.60%	11.53%	-17.12%	-19.08%	-	Upgrade
Dividend Yield	-	-	-	-	2.31%	-	Upgrade
Payout Ratio	-	-	-	-	66.09%	-	Upgrade
Buyback Yield / Dilution	-48.46%	-48.46%	-28.54%	-30.36%	-22.66%	-42.36%	Upgrade
Total Shareholder Return	-48.46%	-48.46%	-28.54%	-30.36%	-20.35%	-42.36%	Upgrade

Source: S&P Capital IQ. Financial Services template. Financial Sources.