Siam Steel International PCL (BKK:SIAM)
0.670
0.00 (0.00%)
At close: Mar 6, 2026
BKK:SIAM Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,367 | 1,955 | 2,292 | 1,919 | 1,738 | Upgrade
|
| Other Revenue | 20.58 | - | - | - | - | Upgrade
|
| Revenue | 1,388 | 1,955 | 2,292 | 1,919 | 1,738 | Upgrade
|
| Revenue Growth (YoY) | -29.02% | -14.70% | 19.45% | 10.45% | -0.17% | Upgrade
|
| Cost of Revenue | 1,131 | 1,738 | 1,952 | 1,689 | 1,484 | Upgrade
|
| Gross Profit | 256.66 | 217.53 | 340.66 | 229.69 | 253.46 | Upgrade
|
| Selling, General & Admin | 329.3 | 389.04 | 449.48 | 433.08 | 400.34 | Upgrade
|
| Other Operating Expenses | -15.68 | -15.95 | -38.91 | -58.99 | -65.91 | Upgrade
|
| Operating Expenses | 313.62 | 373.09 | 410.57 | 374.09 | 334.43 | Upgrade
|
| Operating Income | -56.96 | -155.56 | -69.91 | -144.4 | -80.97 | Upgrade
|
| Interest Expense | -5.72 | -7.21 | -6.04 | -3.83 | -3.94 | Upgrade
|
| Interest & Investment Income | 23.4 | 27.77 | 26.46 | 22.11 | 19.2 | Upgrade
|
| Earnings From Equity Investments | 69.57 | 72.89 | 89.9 | 65.91 | 57.37 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.69 | 0.06 | 4.47 | 6.2 | Upgrade
|
| EBT Excluding Unusual Items | 30.29 | -58.43 | 40.46 | -55.74 | -2.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -20.1 | 3.19 | 2.84 | 0.41 | Upgrade
|
| Pretax Income | 30.29 | -78.54 | 43.65 | -52.9 | -1.72 | Upgrade
|
| Income Tax Expense | 3.19 | 17.53 | 3.67 | 0.08 | -2.77 | Upgrade
|
| Earnings From Continuing Operations | 27.1 | -96.07 | 39.98 | -52.98 | 1.05 | Upgrade
|
| Net Income to Company | 27.1 | -96.07 | 39.98 | -52.98 | 1.05 | Upgrade
|
| Minority Interest in Earnings | - | -2.72 | -4.63 | -1.24 | -6.08 | Upgrade
|
| Net Income | 27.1 | -98.79 | 35.35 | -54.22 | -5.03 | Upgrade
|
| Net Income to Common | 27.1 | -98.79 | 35.35 | -54.22 | -5.03 | Upgrade
|
| Shares Outstanding (Basic) | 593 | 593 | 593 | 593 | 593 | Upgrade
|
| Shares Outstanding (Diluted) | 593 | 593 | 593 | 593 | 593 | Upgrade
|
| EPS (Basic) | 0.05 | -0.17 | 0.06 | -0.09 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.05 | -0.17 | 0.06 | -0.09 | -0.01 | Upgrade
|
| Free Cash Flow | 63.89 | 9.66 | 39.17 | -54.52 | -121.35 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.02 | 0.07 | -0.09 | -0.20 | Upgrade
|
| Dividend Per Share | - | - | 0.010 | 0.030 | 0.010 | Upgrade
|
| Dividend Growth | - | - | -66.67% | 200.00% | -80.00% | Upgrade
|
| Gross Margin | 18.49% | 11.13% | 14.86% | 11.97% | 14.59% | Upgrade
|
| Operating Margin | -4.10% | -7.96% | -3.05% | -7.52% | -4.66% | Upgrade
|
| Profit Margin | 1.95% | -5.05% | 1.54% | -2.83% | -0.29% | Upgrade
|
| Free Cash Flow Margin | 4.60% | 0.49% | 1.71% | -2.84% | -6.98% | Upgrade
|
| EBITDA | 35.83 | -70.02 | 14.55 | -46.5 | 10.49 | Upgrade
|
| EBITDA Margin | 2.58% | -3.58% | 0.64% | -2.42% | 0.60% | Upgrade
|
| D&A For EBITDA | 92.79 | 85.55 | 84.47 | 97.9 | 91.46 | Upgrade
|
| EBIT | -56.96 | -155.56 | -69.91 | -144.4 | -80.97 | Upgrade
|
| EBIT Margin | -4.10% | -7.96% | -3.05% | -7.52% | -4.66% | Upgrade
|
| Effective Tax Rate | 10.52% | - | 8.40% | - | - | Upgrade
|
| Revenue as Reported | 1,388 | 1,955 | 2,292 | 1,919 | 1,738 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.