Skip to main content
Supreme Distribution PCL (BKK:SPREME)
Thailand flag Thailand · Delayed Price · Currency is THB
1.540
+0.010 (0.65%)
Apr 29, 2026, 12:19 PM ICT

Supreme Distribution PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
1,558852.611,2561,025872.93
Other Revenue
9.5517.1620.0912.0230.45
Revenue
1,567869.771,2761,038903.38
Revenue Growth (YoY)
80.22%-31.86%23.03%14.85%-
Cost of Revenue
1,257592.47965.5805.77669
Gross Profit
310.05277.3310.91231.73234.38
Selling, General & Admin
107.97108.87113.05106.3495.43
Operating Expenses
107.97108.87113.05106.3495.43
Operating Income
202.08168.43197.86125.39138.95
Interest Expense
-0.73-0.82-1.46-1.18-0.92
Pretax Income
201.35167.61196.4124.21138.03
Income Tax Expense
40.3530.4939.8124.9726.11
Net Income
160.99137.13156.5999.24111.92
Net Income to Common
160.99137.13156.5999.24111.92
Net Income Growth
17.41%-12.43%57.78%-11.32%-
Shares Outstanding (Basic)
740683560486220
Shares Outstanding (Diluted)
740683560486220
Shares Change (YoY)
8.35%21.96%15.22%120.92%-
EPS (Basic)
0.220.200.280.200.51
EPS (Diluted)
0.220.200.280.200.51
EPS Growth
8.35%-28.20%36.94%-59.86%-
Free Cash Flow
-81.39-151.73167.61125.55336.53
Free Cash Flow Per Share
-0.11-0.220.300.261.53
Dividend Per Share
0.1200.1100.4540.7401.910
Dividend Growth
9.09%-75.77%-38.65%-61.26%-
Gross Margin
19.78%31.88%24.36%22.34%25.95%
Operating Margin
12.89%19.36%15.50%12.09%15.38%
Profit Margin
10.27%15.77%12.27%9.57%12.39%
Free Cash Flow Margin
-5.19%-17.45%13.13%12.10%37.25%
EBITDA
313.09241.18208.51128.07141.47
EBITDA Margin
19.97%27.73%16.34%12.34%15.66%
D&A For EBITDA
111.0172.7510.652.672.52
EBIT
202.08168.43197.86125.39138.95
EBIT Margin
12.89%19.36%15.50%12.09%15.38%
Effective Tax Rate
20.04%18.19%20.27%20.10%18.92%
Revenue as Reported
1,567869.771,2761,038903.38
Advertising Expenses
7.349.486.479.539.21
Source: S&P Capital IQ. Standard template. Financial Sources.