Sunsweet PCL (BKK:SUN)
2.660
-0.020 (-0.75%)
At close: Mar 9, 2026
Sunsweet PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,592 | 3,515 | 3,697 | 2,940 | 2,981 | Upgrade
|
| Revenue Growth (YoY) | 2.21% | -4.92% | 25.72% | -1.36% | 14.17% | Upgrade
|
| Cost of Revenue | 3,032 | 2,811 | 2,933 | 2,460 | 2,443 | Upgrade
|
| Gross Profit | 560.12 | 703.86 | 763.89 | 480.6 | 537.34 | Upgrade
|
| Selling, General & Admin | 403.92 | 373.7 | 343.2 | 291.27 | 262.33 | Upgrade
|
| Other Operating Expenses | -15.08 | -13.56 | -8.7 | - | - | Upgrade
|
| Operating Expenses | 388.84 | 360.14 | 334.5 | 291.27 | 262.33 | Upgrade
|
| Operating Income | 171.28 | 343.72 | 429.38 | 189.32 | 275.02 | Upgrade
|
| Interest Expense | -7.71 | -14.76 | -4.49 | -2.76 | -1.94 | Upgrade
|
| Interest & Investment Income | 0.34 | 0.6 | 0.85 | 0.36 | 0.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.75 | 21 | -5.1 | -59.74 | -33.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.24 | -5.08 | -13.97 | 23.18 | 1.95 | Upgrade
|
| EBT Excluding Unusual Items | 207.9 | 345.49 | 406.67 | 150.37 | 241.84 | Upgrade
|
| Pretax Income | 207.9 | 345.49 | 406.67 | 150.37 | 241.84 | Upgrade
|
| Income Tax Expense | 28.81 | 51.57 | 49.28 | 25.25 | 33.03 | Upgrade
|
| Earnings From Continuing Operations | 179.09 | 293.92 | 357.38 | 125.12 | 208.82 | Upgrade
|
| Net Income | 179.09 | 293.92 | 357.38 | 125.12 | 208.82 | Upgrade
|
| Net Income to Common | 179.09 | 293.92 | 357.38 | 125.12 | 208.82 | Upgrade
|
| Net Income Growth | -39.07% | -17.76% | 185.63% | -40.08% | 8.24% | Upgrade
|
| Shares Outstanding (Basic) | 774 | 774 | 774 | 774 | 774 | Upgrade
|
| Shares Outstanding (Diluted) | 774 | 774 | 774 | 774 | 774 | Upgrade
|
| EPS (Basic) | 0.23 | 0.38 | 0.46 | 0.16 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.38 | 0.46 | 0.16 | 0.27 | Upgrade
|
| EPS Growth | -39.07% | -17.76% | 185.63% | -40.08% | 8.24% | Upgrade
|
| Free Cash Flow | 8.29 | 209.62 | -181.11 | 338.54 | -219.44 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.27 | -0.23 | 0.44 | -0.28 | Upgrade
|
| Dividend Per Share | 0.150 | 0.250 | 0.292 | 0.125 | 0.208 | Upgrade
|
| Dividend Growth | -40.00% | -14.30% | 133.36% | -39.99% | 7.09% | Upgrade
|
| Gross Margin | 15.59% | 20.03% | 20.66% | 16.35% | 18.03% | Upgrade
|
| Operating Margin | 4.77% | 9.78% | 11.62% | 6.44% | 9.23% | Upgrade
|
| Profit Margin | 4.98% | 8.36% | 9.67% | 4.26% | 7.01% | Upgrade
|
| Free Cash Flow Margin | 0.23% | 5.96% | -4.90% | 11.51% | -7.36% | Upgrade
|
| EBITDA | 273.7 | 442.86 | 510.3 | 259.76 | 344.08 | Upgrade
|
| EBITDA Margin | 7.62% | 12.60% | 13.80% | 8.83% | 11.54% | Upgrade
|
| D&A For EBITDA | 102.42 | 99.14 | 80.92 | 70.44 | 69.06 | Upgrade
|
| EBIT | 171.28 | 343.72 | 429.38 | 189.32 | 275.02 | Upgrade
|
| EBIT Margin | 4.77% | 9.78% | 11.62% | 6.44% | 9.23% | Upgrade
|
| Effective Tax Rate | 13.86% | 14.93% | 12.12% | 16.79% | 13.66% | Upgrade
|
| Advertising Expenses | - | - | - | 44.62 | 27.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.