Thachang Green Energy PCL (BKK:TGE)
Thailand
· Delayed Price · Currency is THB 1.320
-0.020 (-1.49%)
At close: Mar 9, 2026
Thachang Green Energy PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 1,226 | 1,000 | 911.16 | 938.09 | 781.16 | Upgrade
|
| Revenue Growth (YoY) | 22.59% | 9.79% | -2.87% | 20.09% | 10.37% | Upgrade
|
| Selling, General & Admin | 67.31 | 57.58 | 53.38 | 56.74 | 53.08 | Upgrade
|
| Other Operating Expenses | 900.27 | 649.86 | 604.15 | 630.49 | 502.58 | Upgrade
|
| Total Operating Expenses | 967.57 | 707.44 | 657.53 | 687.23 | 555.66 | Upgrade
|
| Operating Income | 258.7 | 292.88 | 253.63 | 250.86 | 225.5 | Upgrade
|
| Interest Expense | -26.68 | -40.55 | -47.5 | -50.58 | -47.61 | Upgrade
|
| Interest Income | 3.78 | 5.96 | 4.46 | 1.21 | 0.38 | Upgrade
|
| Net Interest Expense | -22.9 | -34.59 | -43.04 | -49.38 | -47.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.04 | 0.1 | -0.06 | -0.57 | -1.78 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1.07 | 1.77 | 3.82 | 2 | 3.55 | Upgrade
|
| EBT Excluding Unusual Items | 237.91 | 260.16 | 214.35 | 202.92 | 180.04 | Upgrade
|
| Insurance Settlements | 3.12 | 4.55 | 28.95 | 14.25 | 22.41 | Upgrade
|
| Pretax Income | 241.03 | 264.71 | 243.31 | 217.17 | 202.45 | Upgrade
|
| Income Tax Expense | 9.3 | 13.27 | 3.34 | 0.74 | 0.35 | Upgrade
|
| Earnings From Continuing Ops. | 231.73 | 251.44 | 239.97 | 216.43 | 202.1 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | 0 | 0 | Upgrade
|
| Net Income | 231.73 | 251.44 | 239.97 | 216.43 | 202.1 | Upgrade
|
| Net Income to Common | 231.73 | 251.44 | 239.97 | 216.43 | 202.1 | Upgrade
|
| Net Income Growth | -7.84% | 4.78% | 10.88% | 7.09% | 21.09% | Upgrade
|
| Shares Outstanding (Basic) | 2,451 | 2,200 | 2,200 | 1,828 | 1,600 | Upgrade
|
| Shares Outstanding (Diluted) | 2,451 | 2,342 | 2,200 | 1,828 | 1,600 | Upgrade
|
| Shares Change (YoY) | 4.65% | 6.46% | 20.32% | 14.28% | - | Upgrade
|
| EPS (Basic) | 0.09 | 0.11 | 0.11 | 0.12 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.11 | 0.11 | 0.12 | 0.13 | Upgrade
|
| EPS Growth | -18.18% | 0.85% | -7.85% | -6.29% | 21.09% | Upgrade
|
| Free Cash Flow | 183.29 | 246.66 | 241.45 | 344.03 | 165.97 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.10 | 0.11 | 0.19 | 0.10 | Upgrade
|
| Dividend Per Share | - | 0.003 | 0.003 | 0.003 | 0.152 | Upgrade
|
| Dividend Growth | - | 22.31% | 4.00% | -98.35% | 27.84% | Upgrade
|
| Profit Margin | 18.90% | 25.14% | 26.34% | 23.07% | 25.87% | Upgrade
|
| Free Cash Flow Margin | 14.95% | 24.66% | 26.50% | 36.67% | 21.25% | Upgrade
|
| EBITDA | 408.78 | 436.85 | 395.18 | 386.88 | 345.8 | Upgrade
|
| EBITDA Margin | 33.34% | 43.67% | 43.37% | 41.24% | 44.27% | Upgrade
|
| D&A For EBITDA | 150.08 | 143.97 | 141.56 | 136.02 | 120.3 | Upgrade
|
| EBIT | 258.7 | 292.88 | 253.63 | 250.86 | 225.5 | Upgrade
|
| EBIT Margin | 21.10% | 29.28% | 27.83% | 26.74% | 28.87% | Upgrade
|
| Effective Tax Rate | 3.86% | 5.01% | 1.37% | 0.34% | 0.17% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.