Tidlor Holdings PCL (BKK:TIDLOR)
Thailand
· Delayed Price · Currency is THB 17.10
-0.60 (-3.39%)
At close: Mar 9, 2026
Tidlor Holdings PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 19,344 | 18,369 | 15,545 | 12,532 | 9,825 | Upgrade
|
| Total Interest Expense | 2,535 | 2,424 | 1,842 | 1,235 | 1,121 | Upgrade
|
| Net Interest Income | 16,809 | 15,945 | 13,703 | 11,297 | 8,704 | Upgrade
|
| Commissions and Fees | 4,024 | 3,734 | 3,380 | 2,710 | 2,197 | Upgrade
|
| Other Revenue | 164.6 | 57.86 | 47.13 | 31.64 | 25.29 | Upgrade
|
| Revenue Before Loan Losses | 20,998 | 19,737 | 17,130 | 14,039 | 10,926 | Upgrade
|
| Revenue | 20,998 | 19,737 | 17,130 | 14,039 | 10,926 | Upgrade
|
| Revenue Growth (YoY) | 6.39% | 15.22% | 22.02% | 28.49% | 16.47% | Upgrade
|
| Salaries & Employee Benefits | 5,058 | 4,567 | 3,891 | 3,719 | 3,175 | Upgrade
|
| Cost of Services Provided | 4,109 | 3,691 | 3,227 | 2,676 | 2,056 | Upgrade
|
| Other Operating Expenses | 1,413 | 1,781 | 1,337 | 647.45 | 533.28 | Upgrade
|
| Total Operating Expenses | 11,635 | 11,037 | 9,401 | 7,923 | 6,559 | Upgrade
|
| Operating Income | 9,363 | 8,700 | 7,729 | 6,116 | 4,367 | Upgrade
|
| Earnings From Equity Investments | 17.03 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 7,829 | 8,286 | 6,925 | 5,477 | 4,578 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,256 | -3,006 | -2,181 | -943.61 | -624.78 | Upgrade
|
| Pretax Income | 6,209 | 5,280 | 4,744 | 4,533 | 3,953 | Upgrade
|
| Income Tax Expense | 1,246 | 1,053 | 953.3 | 893.19 | 784.12 | Upgrade
|
| Earnings From Continuing Ops. | 4,963 | 4,227 | 3,790 | 3,640 | 3,169 | Upgrade
|
| Minority Interest in Earnings | -30.18 | -25.52 | - | - | - | Upgrade
|
| Net Income | 4,933 | 4,201 | 3,790 | 3,640 | 3,169 | Upgrade
|
| Net Income to Common | 4,933 | 4,201 | 3,790 | 3,640 | 3,169 | Upgrade
|
| Net Income Growth | 17.41% | 10.84% | 4.13% | 14.87% | 31.16% | Upgrade
|
| Shares Outstanding (Basic) | 2,896 | 2,793 | 2,801 | 2,834 | 2,823 | Upgrade
|
| Shares Outstanding (Diluted) | 2,896 | 2,793 | 2,801 | 2,834 | 2,823 | Upgrade
|
| Shares Change (YoY) | 3.70% | -0.30% | -1.18% | 0.40% | 6.68% | Upgrade
|
| EPS (Basic) | 1.70 | 1.50 | 1.35 | 1.28 | 1.12 | Upgrade
|
| EPS (Diluted) | 1.70 | 1.50 | 1.35 | 1.28 | 1.12 | Upgrade
|
| EPS Growth | 13.22% | 11.17% | 5.37% | 14.41% | 22.94% | Upgrade
|
| Free Cash Flow | 435.23 | -277.75 | -11,142 | -15,039 | -6,269 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | -0.10 | -3.98 | -5.31 | -2.22 | Upgrade
|
| Dividend Per Share | - | - | 0.260 | 0.250 | 0.218 | Upgrade
|
| Dividend Growth | - | - | 3.96% | 14.76% | - | Upgrade
|
| Operating Margin | 44.59% | 44.08% | 45.12% | 43.56% | 39.97% | Upgrade
|
| Profit Margin | 23.49% | 21.29% | 22.13% | 25.93% | 29.00% | Upgrade
|
| Free Cash Flow Margin | 2.07% | -1.41% | -65.05% | -107.12% | -57.38% | Upgrade
|
| Effective Tax Rate | 20.06% | 19.94% | 20.10% | 19.70% | 19.84% | Upgrade
|
| Revenue as Reported | 23,533 | 22,161 | 18,972 | 15,274 | 12,047 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.