Dhipaya Group Holdings PCL (BKK:TIPH)
Thailand
· Delayed Price · Currency is THB 20.50
-0.10 (-0.49%)
Apr 28, 2026, 4:35 PM ICT
BKK:TIPH Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 33,263 | 34,408 | 8,893 | 8,440 | 7,809 | Upgrade
|
| Total Interest & Dividend Income | 346.23 | 423.85 | 729.84 | 632.5 | 590.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | 46.77 | 21.85 | 107.26 | 63.18 | 272.89 | Upgrade
|
| Other Revenue | - | - | 5,730 | 6,041 | 4,941 | Upgrade
|
| Total Revenue | 33,656 | 34,853 | 15,459 | 15,177 | 13,613 | Upgrade
|
| Revenue Growth (YoY) | -3.44% | 125.45% | 1.86% | 11.49% | 6.85% | Upgrade
|
| Policy Benefits | 31,332 | 31,882 | 6,004 | 7,074 | 5,460 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | 4,741 | 4,384 | 3,921 | Upgrade
|
| Selling, General & Administrative | 1,290 | 1,251 | 2,487 | 2,238 | 1,988 | Upgrade
|
| Other Operating Expenses | -55.83 | -45.09 | - | - | - | Upgrade
|
| Total Operating Expenses | 32,567 | 33,088 | 13,232 | 13,695 | 11,369 | Upgrade
|
| Operating Income | 1,089 | 1,765 | 2,227 | 1,481 | 2,244 | Upgrade
|
| Interest Expense | -38.97 | -35.16 | -24.51 | -11.26 | - | Upgrade
|
| Earnings From Equity Investments | 158.14 | 40.17 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 110.52 | 119.54 | - | - | - | Upgrade
|
| Pretax Income | 1,319 | 1,890 | 2,202 | 1,470 | 2,244 | Upgrade
|
| Income Tax Expense | 293.6 | 373.85 | 419.89 | 286.93 | 414.62 | Upgrade
|
| Earnings From Continuing Ops. | 1,025 | 1,516 | 1,783 | 1,183 | 1,829 | Upgrade
|
| Minority Interest in Earnings | -21.47 | -20.56 | -23.15 | -17.1 | -17.57 | Upgrade
|
| Net Income | 1,004 | 1,495 | 1,759 | 1,166 | 1,811 | Upgrade
|
| Net Income to Common | 1,004 | 1,495 | 1,759 | 1,166 | 1,811 | Upgrade
|
| Net Income Growth | -32.89% | -15.01% | 50.91% | -35.64% | -11.42% | Upgrade
|
| Shares Outstanding (Basic) | 594 | 594 | 594 | 594 | 594 | Upgrade
|
| Shares Outstanding (Diluted) | 594 | 594 | 594 | 594 | 594 | Upgrade
|
| EPS (Basic) | 1.69 | 2.52 | 2.96 | 1.96 | 3.05 | Upgrade
|
| EPS (Diluted) | 1.69 | 2.52 | 2.96 | 1.96 | 3.05 | Upgrade
|
| EPS Growth | -32.89% | -15.01% | 50.91% | -35.64% | -11.42% | Upgrade
|
| Free Cash Flow | 1,562 | 229.85 | 98.93 | 1,679 | -172.18 | Upgrade
|
| Free Cash Flow Per Share | 2.63 | 0.39 | 0.17 | 2.83 | -0.29 | Upgrade
|
| Dividend Per Share | 1.500 | 2.600 | 0.500 | 2.550 | 2.000 | Upgrade
|
| Dividend Growth | -42.31% | 420.00% | -80.39% | 27.50% | 11.11% | Upgrade
|
| Operating Margin | 3.24% | 5.07% | 14.41% | 9.76% | 16.48% | Upgrade
|
| Profit Margin | 2.98% | 4.29% | 11.38% | 7.68% | 13.31% | Upgrade
|
| Free Cash Flow Margin | 4.64% | 0.66% | 0.64% | 11.07% | -1.26% | Upgrade
|
| EBITDA | 1,179 | 1,886 | 2,346 | 1,596 | 2,361 | Upgrade
|
| EBITDA Margin | 3.50% | 5.41% | 15.17% | 10.52% | 17.34% | Upgrade
|
| D&A For EBITDA | 89.92 | 120.67 | 118.93 | 114.98 | 117.14 | Upgrade
|
| EBIT | 1,089 | 1,765 | 2,227 | 1,481 | 2,244 | Upgrade
|
| EBIT Margin | 3.24% | 5.07% | 14.41% | 9.76% | 16.48% | Upgrade
|
| Effective Tax Rate | 22.26% | 19.78% | 19.06% | 19.52% | 18.48% | Upgrade
|
| Revenue as Reported | - | - | 15,460 | 15,175 | 13,614 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.