Dhipaya Group Holdings PCL (BKK:TIPH)
Thailand
· Delayed Price · Currency is THB 19.80
+0.20 (1.02%)
At close: Dec 4, 2025
BKK:TIPH Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,245 | 1,521 | 1,759 | 1,166 | 1,811 | 2,045 | Upgrade
|
| Depreciation & Amortization | 261.33 | 160.58 | 155.65 | 147.58 | 148.13 | 152.8 | Upgrade
|
| Other Amortization | 39.55 | 21.84 | 15.38 | 15.35 | 16.57 | - | Upgrade
|
| Other Operating Activities | -891.01 | -1,443 | -1,707 | 412.4 | -2,060 | 903.97 | Upgrade
|
| Operating Cash Flow | 654.53 | 260.19 | 223.16 | 1,741 | -83.53 | 3,102 | Upgrade
|
| Operating Cash Flow Growth | -27.14% | 16.59% | -87.18% | - | - | 414.32% | Upgrade
|
| Capital Expenditures | -9.47 | -30.34 | -124.23 | -61.84 | -88.65 | -112.16 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.7 | 0.78 | 0.6 | 2.97 | 3 | 1.47 | Upgrade
|
| Purchase / Sale of Intangible Assets | -37.02 | -41.78 | -34.73 | -11.35 | -10.32 | -15.35 | Upgrade
|
| Cash Acquisitions | - | - | - | -363.97 | - | - | Upgrade
|
| Investment in Securities | -291.97 | - | - | -310 | - | - | Upgrade
|
| Investing Cash Flow | -337.76 | -71.34 | -158.35 | -744.19 | -95.97 | -126.05 | Upgrade
|
| Short-Term Debt Issued | - | - | 765 | 772 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 1,000 | - | - | - | Upgrade
|
| Total Debt Issued | 291.97 | - | 1,765 | 772 | - | - | Upgrade
|
| Total Debt Repaid | -54.56 | -46.25 | -1,580 | -42.76 | -38.06 | -41.41 | Upgrade
|
| Net Debt Issued (Repaid) | 237.41 | -46.25 | 185.36 | 729.24 | -38.06 | -41.41 | Upgrade
|
| Issuance of Common Stock | 14.7 | 34.7 | 20 | 0 | 0 | 0.01 | Upgrade
|
| Common Dividends Paid | -909.97 | -969.4 | -758.3 | -1,081 | -1,070 | -980.56 | Upgrade
|
| Other Financing Activities | -39.19 | -34.49 | -15.11 | -9.55 | -10.27 | -9.43 | Upgrade
|
| Financing Cash Flow | -697.05 | -1,015 | -568.04 | -361.33 | -1,118 | -1,031 | Upgrade
|
| Net Cash Flow | -380.28 | -826.59 | -503.23 | 635.73 | -1,298 | 1,944 | Upgrade
|
| Free Cash Flow | 645.07 | 229.85 | 98.93 | 1,679 | -172.18 | 2,990 | Upgrade
|
| Free Cash Flow Growth | -24.55% | 132.33% | -94.11% | - | - | 702.32% | Upgrade
|
| Free Cash Flow Margin | 4.30% | 1.51% | 0.64% | 11.07% | -1.26% | 23.46% | Upgrade
|
| Free Cash Flow Per Share | 1.08 | 0.39 | 0.17 | 2.83 | -0.29 | 5.03 | Upgrade
|
| Cash Interest Paid | 36.07 | 34.49 | 13.07 | 9.55 | - | - | Upgrade
|
| Cash Income Tax Paid | 149.44 | 429.75 | 531.94 | 161.94 | 615.45 | 523.06 | Upgrade
|
| Levered Free Cash Flow | -11,604 | 59.68 | 1,201 | 2,374 | 788.17 | 2,743 | Upgrade
|
| Unlevered Free Cash Flow | -11,581 | 81.65 | 1,216 | 2,381 | 788.17 | 2,743 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.