Thai Life Insurance PCL (BKK:TLI)
Thailand
· Delayed Price · Currency is THB 10.20
-0.20 (-1.92%)
At close: Mar 6, 2026
Thai Life Insurance PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 35,955 | 86,661 | 89,712 | 87,636 | 90,104 | Upgrade
|
| Total Interest & Dividend Income | 2,009 | 23,958 | 20,360 | 20,282 | 19,341 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -493.53 | -566.25 | 360.86 | -1,058 | Upgrade
|
| Other Revenue | 1,181 | -1,109 | -1,314 | -764.85 | -198.79 | Upgrade
|
| Total Revenue | 39,144 | 109,016 | 108,192 | 107,513 | 108,188 | Upgrade
|
| Revenue Growth (YoY) | -64.09% | 0.76% | 0.63% | -0.62% | 0.75% | Upgrade
|
| Policy Benefits | 22,901 | 78,588 | 79,656 | 79,905 | 81,683 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | 7,789 | 8,725 | 8,672 | 8,678 | Upgrade
|
| Selling, General & Administrative | - | 5,700 | 5,594 | 5,444 | 5,051 | Upgrade
|
| Provision for Bad Debts | -56.83 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 1,697 | 2,356 | 2,211 | 2,070 | 1,975 | Upgrade
|
| Total Operating Expenses | 24,541 | 94,434 | 96,186 | 96,091 | 97,387 | Upgrade
|
| Operating Income | 14,602 | 14,582 | 12,007 | 11,422 | 10,802 | Upgrade
|
| Earnings From Equity Investments | 15.61 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 97.85 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 14,716 | 14,582 | 12,007 | 11,422 | 10,802 | Upgrade
|
| Pretax Income | 14,716 | 14,582 | 12,007 | 11,422 | 10,802 | Upgrade
|
| Income Tax Expense | 2,834 | 2,900 | 2,300 | 2,157 | 2,408 | Upgrade
|
| Net Income | 11,882 | 11,682 | 9,707 | 9,265 | 8,394 | Upgrade
|
| Net Income to Common | 11,882 | 11,682 | 9,707 | 9,265 | 8,394 | Upgrade
|
| Net Income Growth | 1.71% | 20.35% | 4.77% | 10.38% | 9.12% | Upgrade
|
| Shares Outstanding (Basic) | 11,425 | 11,450 | 11,450 | 10,982 | 10,600 | Upgrade
|
| Shares Outstanding (Diluted) | 11,425 | 11,450 | 11,450 | 10,982 | 10,600 | Upgrade
|
| Shares Change (YoY) | -0.22% | - | 4.26% | 3.60% | - | Upgrade
|
| EPS (Basic) | 1.04 | 1.02 | 0.85 | 0.84 | 0.79 | Upgrade
|
| EPS (Diluted) | 1.04 | 1.02 | 0.85 | 0.84 | 0.79 | Upgrade
|
| EPS Growth | 1.93% | 20.35% | 0.48% | 6.54% | 9.12% | Upgrade
|
| Free Cash Flow | 2,841 | 9,194 | 3,610 | -10,513 | -445.45 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.80 | 0.32 | -0.96 | -0.04 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.340 | 0.300 | 0.250 | Upgrade
|
| Dividend Growth | - | 47.06% | 13.33% | 20.00% | 17.37% | Upgrade
|
| Operating Margin | 37.30% | 13.38% | 11.10% | 10.62% | 9.98% | Upgrade
|
| Profit Margin | 30.35% | 10.72% | 8.97% | 8.62% | 7.76% | Upgrade
|
| Free Cash Flow Margin | 7.26% | 8.43% | 3.34% | -9.78% | -0.41% | Upgrade
|
| EBITDA | 14,875 | 14,855 | 12,276 | 11,719 | 11,145 | Upgrade
|
| EBITDA Margin | 38.00% | 13.63% | 11.35% | 10.90% | 10.30% | Upgrade
|
| D&A For EBITDA | 272.4 | 272.4 | 268.99 | 296.54 | 343.02 | Upgrade
|
| EBIT | 14,602 | 14,582 | 12,007 | 11,422 | 10,802 | Upgrade
|
| EBIT Margin | 37.30% | 13.38% | 11.10% | 10.62% | 9.98% | Upgrade
|
| Effective Tax Rate | 19.26% | 19.89% | 19.16% | 18.88% | 22.29% | Upgrade
|
| Revenue as Reported | - | 109,510 | 108,759 | 107,153 | 109,246 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.