Thai Life Insurance PCL (BKK:TLI)
Thailand flag Thailand · Delayed Price · Currency is THB
10.40
-0.10 (-0.95%)
Apr 28, 2026, 4:35 PM ICT

Thai Life Insurance PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Premiums & Annuity Revenue
35,63632,22089,71287,63690,104
Upgrade
Total Interest & Dividend Income
2,0091,79220,36020,28219,341
Upgrade
Gain (Loss) on Sale of Investments
57.42-992.73-566.25360.86-1,058
Upgrade
Other Revenue
1,1814,843-1,314-764.85-198.79
Upgrade
Total Revenue
38,88337,862108,192107,513108,188
Upgrade
Revenue Growth (YoY)
2.70%-65.00%0.63%-0.62%0.75%
Upgrade
Policy Benefits
18,44516,73979,65679,90581,683
Upgrade
Policy Acquisition & Underwriting Costs
4,1132,9468,7258,6728,678
Upgrade
Selling, General & Administrative
350.57311.825,5945,4445,051
Upgrade
Other Operating Expenses
1,3711,2882,2112,0701,975
Upgrade
Total Operating Expenses
24,28021,28696,18696,09197,387
Upgrade
Operating Income
14,60316,57612,00711,42210,802
Upgrade
Earnings From Equity Investments
15.6114.43---
Upgrade
Currency Exchange Gain (Loss)
-0.470.05---
Upgrade
Other Non Operating Income (Expenses)
97.85100.71---
Upgrade
EBT Excluding Unusual Items
14,71616,69212,00711,42210,802
Upgrade
Pretax Income
14,71616,69212,00711,42210,802
Upgrade
Income Tax Expense
2,8343,3222,3002,1572,408
Upgrade
Net Income
11,88213,3699,7079,2658,394
Upgrade
Net Income to Common
11,88213,3699,7079,2658,394
Upgrade
Net Income Growth
-11.13%37.73%4.77%10.38%9.12%
Upgrade
Shares Outstanding (Basic)
11,45011,45011,45010,98210,600
Upgrade
Shares Outstanding (Diluted)
11,45011,45011,45010,98210,600
Upgrade
Shares Change (YoY)
--4.26%3.60%-
Upgrade
EPS (Basic)
1.041.170.850.840.79
Upgrade
EPS (Diluted)
1.041.170.850.840.79
Upgrade
EPS Growth
-11.13%37.73%0.48%6.54%9.12%
Upgrade
Free Cash Flow
2,8419,0313,610-10,513-445.45
Upgrade
Free Cash Flow Per Share
0.250.790.32-0.96-0.04
Upgrade
Dividend Per Share
0.6000.5000.3400.3000.250
Upgrade
Dividend Growth
20.00%47.06%13.33%20.00%17.37%
Upgrade
Operating Margin
37.56%43.78%11.10%10.62%9.98%
Upgrade
Profit Margin
30.56%35.31%8.97%8.62%7.76%
Upgrade
Free Cash Flow Margin
7.31%23.85%3.34%-9.78%-0.41%
Upgrade
EBITDA
14,88516,84912,27611,71911,145
Upgrade
EBITDA Margin
38.28%44.50%11.35%10.90%10.30%
Upgrade
D&A For EBITDA
282.39272.4268.99296.54343.02
Upgrade
EBIT
14,60316,57612,00711,42210,802
Upgrade
EBIT Margin
37.56%43.78%11.10%10.62%9.98%
Upgrade
Effective Tax Rate
19.26%19.90%19.16%18.88%22.29%
Upgrade
Revenue as Reported
--108,759107,153109,246
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.